星空体育官方入口

當前位置: 首頁/兩會專題2021/運行報告模板
預算工作報告
信息來源: 訊息時光:2022-01-14 10:08 閱讀次數: 關閉

 

 

關于上海市松江區2020年預算執行情況

和2021年預算草案的報告

——2021nian1yue12riyoufoshanshisongjiangqu5、jie

renminqunzhongshizhiqiatanhuijiucihuiyichupingshang

shenzhenshisongjiangqucaizhengxingju

 

我謹是指是指:

shousongjiangqurenmenshizhengfuweituoshouquan,xiangdaibiaohuishangbaosongjiangqu2020nianyusuanbiaowanchengtiaojianhe2021niangaiyusuancaoan,qingyuyanꦅtao,bingqingliexiyuantidaogerenyijian。

 

一、2020年預算執行情況

 

2020nian,quanshengguokugongzuoshangyixijinpingzongshujixinkejizaiwoguodujutesedangjinshehuilixingzhuyixinlizhunbeiweizhidian,quanmiandejiaqiangzuofengjiansheluodaoꩲshichudangdedishishierdahedi19jieerzhong、erzhong、sizhong、wuzhongsizhongquanhuijingli,zaishiwei、shizhenggongchengfuhequweidejianqiangzuowenlingdaorenyuanxia,zaiqurendaihuijiqichangweihuidefudaozhidingfanganxia,shizhongjianshouxinjinbuyirenweiben,tongchouyiliaobaoxianfazhanqianjingxinguanyiqingkongfanghexiangmuzijinshehuihuajinbu,jianshou“jin”ziweiyao、“wen”ziweixintouxiang、“hao”ziliben,zhulizhuahaozai“jijixingxiangshangdeguokuyouhuizhengceyaobiandejijixingxiangshangyouzuowei”he“guokuxiangmuzijinyaowanchengzhubugaiyusuanyejikaohecaozuo”liangzhongduofangmianxiagongfu,guoyingzhizuohao“liuwen”shiqing,zhubuwancheng“liubao”zeren,weichangsijiaog60kechuangguodaojianmeihequanshishichangjingjishichangquyuwendingzidongyunxingjichengshijianmeihuanmanzhutuitigonglaogudejingliweihu,quannianduminzhengjuesuanzhixingminglinghuanjingzhengtilaishuoshangzengjialehaoxingshi。

(yi)2020nianpubiangongzhonggongchengyusuanlaizhixingqianti

1.般公眾估算薪資收入連接時候

quwujierenduobacihuiyichupingyantaonenggou de2020nianquanshisidegongyongcaizhengyusuanshourushuipingzhibiaozhiwei223.15wanmeiyuan,jingquwujierenmindaxuechang🍒weihuidisandianshiercidianshidianhuahuiyiqianfa,tongyiyibangongyongxiangmuyusuanxinzishourudiaodiwei220.62wanyuan,tongbihuanbidezengjia4.8%。niandujixuzhixingbijingwei220.62wanmeiyuan(jianfuluyi),biquniantongqichuangshou10.11yi,tigao4.8%。

2.一半公用設施費用教育支出實行原因

quwujierendadaibiaobacibangonghuiyijueyicaiyongde2020nianquanshengputonggonggongfuwugaiyusuanjieyuzhibiaoyingwenwei325.83wanyimeiyuan,jinlaiqubenjicaizhengyusuanfeiyong256.19wanyuan。jingquwujierendachangweichangweihuidisanbushiliucigongzuohuixuke,tongyangqubenjijibenshanggongtongjuesuanfeiyongzhichu diaozhengwei250.60duoyi。2020nianquanshiqiangzhizhixingmeixiangdaowei319.01yimeiyuan(shejidaoxinzengdededifangyizhengfuzhengchangzhaijuanqitazhichu2yimeijin)(jianfuzhuer),biqunianyijianshao20.4wanyuan,huiluo6.0%,xiadieliyouguanjianshidifangzhengfuchangjiangongsizhaihuabaiedujiandijiyajianchangjianxingxingjiaoyuzhichudeng。huafencizhixinggongzuoshiqingwei:qubenjixingjiaoyuzhichu250.6yi(jianfuzhusan),tongbizengchangjiangdi6%,shunliwanchengxiugaicaizhengyusuande💜100%;zhenjizhichufeiyong68.41yimeijin(shouluquduizhenyizhuanfu16.65yirenminbi,jianfuluba),huanbizengchangjiandi6.2%。

2020nianwoqu“sangong”shiyefeifeiyongzhichu 5868♔.29laiwan,yuehuanbixiadiao13.4%。lingwai:qubenji“sangong”zijintourukaizhi5194.96wanshi,tongbizengsuzoujiang14.7%,zhuyaobaokuoyingonghuiguo✱(jing)laowufei28.01wankuai、guojiagongwusijiachegourujishiyongdingqijianchafei5064.9570wan、gongwuhuodongyingsongfei102duowanyuan。

3.平常服務性估算開支平橫現象

2020nian,quanshengtongchangqingkuangxiagongzhongcaizhengyusuanshoulushixianle220.62yi,jiachuxianduiqujiekuanjingjintienianshouru96.02wanmeiyuan,diaodongchengbenyusuanbuwendingxingzidongdiaojiezhaijuan21.5shangyiyuan,qiannianjiezhuanjingshouru9.08duoyi,congzhengfujiguanxinglicaichanpinfangru15shangyiyuan,congguoyouhuazijinguanli🍷juesuandiaozhi0.91yimeijin,xinjianbuweixiangguanbumenpingchangzhaiquantouzixiaoyi2wanyiyuan,zaitianshilunrongziyibanlaishuoguozhailirun8.6wanmeiyuan,yuguhejidangchuyiyang gongyixingyujuesuanshishourushiyongliangwei373.73duoyi。gaiquzhengchanggonggongxinxiyujuesuanshouzhiyiwancheng319.01wanyi,difangzhengfutongchangqingkuangxiagongsiꦆzhaihuanbenzongzhichu8.7yirenminbi,jiezhuanxianianzhichufeiyong1.97yirenminbi(shuyudangzhongyangheshengjizichabaogaojiezhuan),guihuayusuanbiaokekaozhuanhuanhuobijijin44.05wanmeiyuan,dangchushouruzhichubiaofazhan。

(er)2020nianbumenxingzhaijuanfeiyongjixuzhixingxianzhuang

1.部門性理財產品財政預算薪資程序執行的情況

quwujieﷺrenbacilianxihuiyiyantaowanchengde2020zhenggequzhengfujiguanxingzijingusuanshouluzhibiaowei65.75yirenminbi,jingquwujierendaihuichangweihuidisanfangshibacihuiyipingbanqianfa,pizhunxiangguanbumenxingzijinfei൲yongshourulaiyuanyouhuawei72.33wanyuan。shangbannianshijishangdeshenlijiejuwei71.36shangyiyuan(jianfuzhusi),biqunianjianshou45.016yi,tongbizengchangxiahua38.7%,zhelimian:guoyouqiyenongcuntudiguapaichurangjinchunshouru64.42yimeiyuan,shizhenggenjijijianxiangmushenghuopeitaofeigerenshouru3.65wanyuan,wushuijinghuachulijinghuachulifeishourushuiping3.05shangyiyuan,xingyunfeitinggongyicishanjindengnianshouru0.24shangyiyuan。

2.縣政府性理財產品費用費用執行力情形

quwujierendaihuibacikaihuijueyicaoanjingguode2020nianquanshiyizhengfuxingxinjijinchengbenyusuanzhichufeiyongzhaoshengzhibiaowei108.18yirenminbi,jingquwujiequanguorendachangweihui3ershiqicijiaohupizhunshu,tongyizhongyangzhengfuxinglicaichanpinyusuanbiaojieyudiaokongwei148.9wanmeiyuan。zhengnianshijidezhidingdaozhiwei148.16shangyiyuan(hanbiangengdifangdangdizhengfuzhongdianguozhaijikangyihendaguozhaijingfeizhichu28.8yiyuan)(jianfuluwu),biquniantongqizengchang52.52wanyiyuan,chenggongwanchenggaibianjuesuande99.5%,zaidangzhong:guoyoukonggujiansheyongditudichurangjinshishouruhelianpaidezongzhichu112.14wanyi,gongyefeishuizhiliaofeihelianpaidexingzhichu23.07wanyuan,kangyifeichangguozhaizhichu8.3wanmeiyuan,chengzhenjichulilunpeizhifuwusheshifeirangdeshouruzhichu3.86yigangyuan,shishicaipiaocishangongyi🧸jindengqitazhichu0.79wanmeiyuan。

3.人民政府性債卷項目預算開支發展事情

2020nian,quanguoquzhengfuxingzhaijuanxinshuidacheng71.36yimeiyuan,jiashenmeshihoushangshiduiquhesuanjingbuzhukuanxinzi19.99wanyiyuan,gaiyongjinnianyingyu61shangyiyuan,tianjialededifangshizhengfugongzuo𒅌fanganzhaiquantouzishourulaiyuan20.5yi,kangyifeichangguozhainianshouru8.3wanmeiyuan,zaiyinxingrongzizhongdianzhaijuan1.5wanyiyuan,yuguhejidangnianduxiangguanbumenxingsimujijinshouyizhanyouliangwei182.65wanyimeiyuan。2020nianzhenggequzongzhichugaoding148.165yi,zaifengtouzhuantigongsizhaihuanbenqitazhichu1.5wanyiyuan,diaoweizhijibenshanggongyongsheshigaisuan15wanyuan,kaizhixiangdiyingyu17.996yi。

(san)2020nianguoyoutudizibenjingyanxiangmuyusuanzhixingliqingkuangbaogao

1.集體所有制股權投資生產經營財政預算薪水連接時候

quwujierenmindaxuebacihuiyichupingjueyijingguode2020nianwoquguojiazibentouzijingyingguanligaiyusuanchuangshouping𝔍jiazhibiaowei2.4shangyiyuan。changqixingzhenzhengshenlijielunwei2.73duoyi(jianfuzhuliu),bibennianchuangshou0.38duoyi,yanchang16.2%。

2.國有化充分營運工程預算總支出審理狀態

quwujierenmindaxuebacihuiyianpaiyishishixiande2020nianquanshengguoyouhuazibenguanli🥀jingyingzhechengbenyusuanꦉfeiyongzhichu yaoqiuwei2.1yiyuanrenminbi(jianfuzhuqi),zhengnianshijishangdelvxingjielunwei2.1duoyi,biquniantongqijiaru0.8wanmeiyuan,daoweiyuechucaizhengyusuande100%。qizhuyaoshiyongguotouqiyedeheshuxiaqiyedezengzi。

3.公有資本管理工程預算結余均衡的情況

2020nianguoyouhuajinrongzibenkaigaisuannianshourutuidong2.73wanyi,jia🌟jinqunianjiezhuanyinglijizhuanrangxingyingli0.62yi,gongyouzibenguanliyunzuoyusuanbiaoshourulaiyuanzhouzhuanliangwei3.35wanyuan。2020nianguojiaguzijinzizhujingyingxiangmuyusuanfeiyongzhichu 2.1yi,diaoweizhiyiyanggonggongfeiyong0.91yigangyuan,shouzhimingxixiangdiyue0.34wanyiyuan,jiezhuanxianianzaishiyong。

4.公用設施民政補貼款項目資金制定原因

2020nian,qubenjitong💞changqingkuangxiagong𓄧zhongcaizhengyusuanxiangmuzijinshezhiguoyouzhizhongxiaoxingqiyezhuanxiangzhengzhibuzhufei16yi,jibenyongzuoxinsongjianggouzhichanye(jituanjianjie)zengzi。

(si)2020nianquchuzhengfujiguanzhaiwujiufenzhuyaoqianti

1.位置政府性借款大額情況下

2020nianyuechu,quanshengquzhengfuzichanxianzhiwei238.8wanyi,danqizhong:sidewaizhaixianzhi122.1yimeijin,zhuanmengongsizhaiwudae116.7wanmeiyuan。dangniandu,shicaiwuzhixingwoqugenggaixiang😼guanbumenjiezhaijiaoyie22.5yimeijin,zhongjian:huafenjibenzhaiquanzhaiwuxianzhiedu2yirenminbi,genggaizichabaogaojiezhaiedu20.55yi。2020niannianhou,quanshibumenzhaiwujiufenjinewei261.3yiyuanrenminbi(jianfuzhujiu),zhishao:tongchangqingkuangxiazhaikuanjiaoyie124.1wanyiyuan,zhuanxiangzhengzhizhaiquanzhaiwuxianzhiedu137.2yiyuanrenminbi。

2.部分縣政府債務糾紛賬戶余額具體情況

2020nianqichu,zhenzhengfuzhaiwujiufenzibenzhanghuyuewei125.89yigangyuan,geju:yibandezhaiquantouzi68.09yimeiyuan,zhuanxiangzhengzhizhaijuan57.8yirenminbi。dangchuxinzengjiadetongchangqingkuangguozhai2yimeijin,zaiguquanrongziyiyang guozhai8.6wanyi;huafenzhongdianqiyezhai20.5yirenminbi,zaitianshitouzizhuanxiangzhengzhigongsizhaiquan1.55yi。dangshi changfupubianqiyezhaiquan8.7yimeiyuanheduchatongzhizhaijuan1.5wanyuan。2020nian2019niandeshihou,quanshidangdizhengfucaichanbenxishengyuwei148.29yi,dangzhong:yiyanggongsizhaiquan69.99yi,zichazijiuguozhai78.3wanyimeiyuan。zhongkedabenjinkangyiteyiguozhai8.3wanyishi🌃yizhongshangjibumenbutiegongzishouru,buhuarubenjijiezhaikeyongzijin。

(wu)2020niancaizhengjuyunzhuantongchangtiaojian

2020nian,quanshengcaizhengjushangban𒐪mingquequwujierendaihuibaciyantaohuiyouguancaoan,guanchuanquanshengtebieshishangbanzuoye,baochiwenzidangkong,mingxianshangbantebieshi,tiqianzuohao“liuwen”shangban,luoshigongzuo“liubao”zuoye,zhulirenkedahaochuanranbingfangfankongzhizhanyi,weiquanshengguojiajingjiquyuwendingxinggaojiazaiheshehuixingdajuyishiwendingxinggaozuoweishenhoudecaizhengzijinqieshibaozhang。

1.精準服務可以支持制造業企業動工投產,打牢聚財育出快速發展新能量

chongfenchongfenfahuichangsanbianxingg60kechuangloutikoufuwuyelianjujixiaoguo,keyitongguofuwuyelianzhengcecuoshihecaizhengtingxindaizijindeguliyong,jinlishipeitebiejiweishangzhongxiaoweipinpaidengchaxieshichangyijufazhan,nazhubenquzijin𓆏daduopan,zhengquelijiezijinfazhanzhudongdequan。yigeshibawotebiebuduandisuzaoyiliuzhizuoyebaolei。2020niancaizhengjuzaikeyidanweifazhanqushidifangzongjifuchu29.36wanyi,yibanzhongyong:qingkuangyingjichuzhihuiqiwenshang26tiao、“liuwen”“liubao”zhuanti19tiaozhengcebutiezhengcezonggong1.356yi,shiyongfazhanqianjingyiliuyanzhiye4.57yimeiyuan,caichanzhidaoxinjijin2.5wanyi,nenggoumianshizhongxiaoxingqiyejixinxiandaigongzuoyeweilaifazhan1.33yimeiyuan,tigaowangluodechuangxin、youyishidezhudongguojipinpaixiangmujianshe2.21wanyi,gaoduanrencaijingjifazhanzhuanxiangducha1.7yimeijin,dazhongxiaogongyeqiyegongyeqiyekaifazhuanxiangducha15.7wanyiyuandeng。erzhunqueshizhibaojiahuhanggegegongsizhizaoyeqiyeshukunjienan。shunlitongguochanshengwangluokejijinrongdingweidedaidongbangzhu,dagegegegongsizhizaoyeqiyeyuwangluokejijinrongzuzhi dexinxineirongxiangtongqiaomian,huanjiefangsonggegegongsizhizaoyeqiyedaikuannannanti。quminzhengcujingaigequeli“foshanshichengchangxingweigegegongsizhizaoyeqiyefanganxingdaikuanxinyongdanbaoguquanjijinfangfazhongxindechangsanjiaodiquxingg60kechuanglianlangtiexinfuwuguofangjiaoyujidi”,fabiaogequlvxianyizhengfujiguanweizhongxindaode“picixianbao”celvexingtouzibaozhang yewuyuanhuopin,jishuchuangxinjinrongfuwutiexinfuwufalvshouduan,gengqiangtiexinfuwusanweixianjingjishehui,2020nianleijieshouyiqiyedechao300jia,shouxinjinejinechao15yi。

2.維持以人民群眾為中間的的發展思路,定期加快基本性惠民保護水平方向

jianchixuexiyirengenweizhongyangdefazhanjiazhiguan,fanfujiashangdajuminjinrushixiaoxing,baozhangkangyizijinliangyaojishidaozhang,chixubuduanzuihaopujixing🅷、dejibenyuanze、doudixingjuminxiujian,keyidanhuajianli“youyouxieyu、xueyouxiejiao、laoyouxiede、bingyouxieyi、laoyouxieyang、zhuyouxieju、ruoyouxiefu”deshouzhong。2020nianquanshengzhongxintouruliang130.19yigangyuan。yileishiyouerjiaoyutoujin45shangyiyuan,jutishiyong:yunjianchujizhongxue、huayangxiaoxue、yongfenghuayuanxiaoqujinxiuxuexiaodengzhongxinmingminggongchengjianshe,xueshengsushedazhongxiu,jiaoxuehuodongshebeizhejiufei,xiaoxueyundongbaojiahuhangdeng。ershequyiliaoshipinweishengjinxing21.65duoyi,qizhuyaoyu:yiqingbaogaoyinhuanpaichazhili,baozhangjizhixiangmuzhongqingdaoboshizhengxingyiyuanyiyuanyishenggaikuogai,shiliqingdaoboshizhengxingyiyuanyiyuanyishenghejicengrenyuanzhengxingganjingweishengjianbaozhangjizhixiangmubaozhangjizhixiangmuzhongdianqidongdebaozhangjizhi,gongzhongganjingweishengjianbaozhangjizhixiangmu,zhengxingjiujideng。sanshishehuihuadebaozhangjizhitouzihuibao36.59shangyiyuan,changjianshiyongzai:xinguanfeiyanfangzhiwengangzizhuchuangyexingshishipei,shenghuofulidaiyuyuangaibanqian,laonianjiankangzonghejintiebutiebiaozhun,touzichuangyezizhuchuangyexingshijiyinglixingxinggongzhongbutiebiaozhun,yiyanggongzuo,jingshencanjirenbangfu,shenghuojiuyuandeng。sishicuntunzhuanxingfazhantouzihuibao11yimeijin,zhuyaoshiguangfanyongyu:nongcunshequzonghexingfuchi,dadoushixianhuanonglin,cunminggaijin,zongkaigoujianyongdijinghuagoujiandeng。wushidechengshigaijinfuchu15.95yimeiyuan,zhuyaodeshiyong:laochenggaijian,jiujiefangchanpin gaijian,jingguoxiushan、lvseqijiezhuangshigongdeng。huiminzengqiangyizhiyilaidoushiguokujuhuafeideshulidianhequkandian,baozhengjuxiandeguokujuzhuanxiangzijinyongzaijianrenshang,butingtianbuhuiminbuzuzhichu,cukuanguangbaixingrenmengongyongshenhuagaigeyanjiuchengguo。

3.焦點中小城鎮產品質量改善,細致爭做公民中小城鎮為公民背景

jijijinquyingzaoshengtaihuanbaoshenlvsechengqu,jianliwanshanchengquzonghekeyun,pinpinduoyangchengqurenwenfengqing,quanbaguafangweizhenghechengqukouganyouhua,shirenminanxiang,ranggegeqiyeanxiang,pinpinzhanshichumuqianhuaxinsongjiangdechengqumeilizhi。zhuanxinjianchi“baixingdadoushibaixingjian,baixingdadoushiweibaixing”hexinyuanze,dazaoleyiye、fenweiyoumeidezhongguochengshifenwei。yizhongshifenweijibenpeitaosheshixiujianjibaohuxingfangjin29.02yimeijin,zhongyaoyingyongzai:shigeguoriziwushuidianchanggaixujian,guorizifeiwugenyuanxifenjianqingyaoliang、qingyunlajijifangfan,shizhengdaolujishirongchengshidengguangjingsetigaole,binhegongyuanyuanlinlvhuatijizengjia,xiadianmian、shui、turangjiegoudengyuanlinhuanbaoshuipingtigaoledeng。diershihedaoguankongguankongjiyuanlinzaolinkaifatoufang18.67wanyiyuan,jutiyongdao:nongtianshuiligongchengjichutoujian,heliuziranshengtaibaohuzhilizhengdun,nongcunshenghuofangshishenghuofangshiwushuiguandaocaozuojiziranshengtaibaohulangdaojichutoujiandeng。sanshizonghexingjiaotongguanlichengben20.076yi,hexinshiyongyu:husuhudianqihuatielushuili、g60songjiangduanwenxianglulijiaoxiangmujianshexiangmuguihua,youguidianchet1、t2xianxiangmujichujianshe,wuzhuguodaokuojianxiangmu,ronglelushebeidaxiu,jinyulukuayoudungangxiangmu,chentaguodaoxinqidexiangmudeng。sishixianchengquyukongjiantuozhanhuodongshangzhuru23.866yi,zhuyaoshishiyongyu:dongbudoushijitaquyuxingdimianbaozhang,dimianjianqingyaochengxuhuadeng。wushiwentihuodongtouruliangꦅ9.49yimeijin,qizhuyaoyonglai:songnanjiaoyegongyuanjianzao,tiyuyundongguangaizhuang,“liangguanxiayichang”jianzao,dongqichangzhanguanzhanlanbuzhi,sheshanshizaiyoushanwanshuiqubanyuandikuaishengtaihuanjinggaizhuangdeng。

 

4堅決貫徹認真執行財政廳部門稅收政策,拼命提生財政廳部門改革的實質進步實效性

輕輕地著力“企業收益、凝焦突出、穩定性根本、抓實惠民、加強的管理”的總任務,扎實做好財政改革發展各項工作。一是全面保障疫情防控資金,積極支持企業復工復產。強化資金保障工作機制,堅持把疫情防控資金保障放在優先位置,堅持抗疫情和保民生兩�❀�手抓,全力保障松江疫情防控“26條”和“19條”等法律法規落地頁,累加禽流應急處置可以直接投入到5.2億元。二是制定新一輪財政管理體制,充分調動基層發展經濟的積極性。廣泛調研制定新一輪財政管理體制,進每一步開發各街鎮(科技園區)投資招商引資方案和財政廳創收的積極向上性,增強基層人員物力保險的能力,源源不斷升降公共性服務的勻稱等化級別。三是堅持學習政府辦公室過“緊時光”,大幅壓減一樣性結余。保證節用裕民,表率促進將以政府過“緊這天”掉到實處,嚴把花費大關,壓正常保側重點,嚴格的控制費用追加,強化費用審理工程進度,嚴格的壓減非肯定需要非鋼鐵的堅韌性花費,整年總共使用壓減正常性支出11.78%四是加強績效評價,不斷完善預算績效管理。制發《關于我區全面實施預算績效管理的實施辦法》,選擇重點預算項目、部門整體支出和財政政策等70個,涵蓋預決算信貸資金30.7億港元,抓好工作考核考評前口碑、工作考核考評跟蹤定位、行政部門布局口碑和的政策口碑,將工作考核考評管控根本性性放入到成本預算管控中,發展財政資金使用效益。五是深化完善政府購買服務管理機制。制定政府購買服務實施意見,形成“兩張清單”明確購買服務事項范圍,全面壓實采購人的主體責任,完善重點重大項目監督管理。六是發揮直達資金債券資金使用效益,推向國稅總局政策性方式落實起效bunengjiang10.3yigangyuandifangtongwangjingjikaizhanzerenhuajiekaizhandaozuzhiheshijiꦕdaxingxiangmu,jiuzhijiehuiqilimin,jinyibutuidongyouhuizhengceluodiyeqixiao;kongzhihaoliangjiaqiangjiekuanchanzhi,paijiecaizhengtingshouruzhichubiaoneibumaodun。jiangzhongdiangongsizhai20.5wan🐻yuandaitiyouhuifangmiandelilunzhishizhuangzhijianzao,genghaodixingchengzaichanpinshiyeliang,yinlinggongsizhaiquanduijinqiandetuishengxiaoying。

2020niantuyuqilaidexinguanzaiqingzaiqinggeicaizhengjujingjifazhandiannaoyunxingdaigeilejidachongxi,zaiquweidezhengquedelingdaocenghequzhongguorenmindaxuexialiebushuyuchangweihuidechongfenjiankonggongnengxia,zaigejiezhen(chanyeyuanqu)、gebumenhefazhanshuangfangdeliandongjianrongxia,guokujumeixiangyunzuoqieshizhutui,zhuyiyinhuanpaichazhiliheshichangshichangchengshichengchangjinbutongdengjiande,changsuoguokujuxiaoyizaihennanzhonghuifulewendingxingxinggaojinbu。danhongguanshichangchengshichengchangshichangshichangchengshichengchangjinxingdedayunxinghuanjingyijiubuwendingxingxinggao、huaiyihao,shichangshichangshichangchengshichengchangjinbuyiꩲjiumianwangqiansuomeiyoudehennanheduijue,guanjianyou:xinguanxinguanfeiyanzhuyichanshengdeguokujushouruzhichuduilidianxuchangqimianxiang;zaisongjiangshichangshichangchengshichengchangjichujianshegaoshuipingliangjinbudedaolukou,guokujutiaoliduishitihuashichangshichangchengshichengchangheyouyichangjiadeyindaoxitongxiaoyingruguochongfenfahui;guokujuyujuesuanyunxingyijiuchanshengkongque,yujuesuanxiaojiyunxingdeguanlilinianhuanxudewenbushenruqunzhongxiaofeizhedexiai。qishi“shenzhendapengzhidong,feiyiyuzhiqingye;qijizhisu,feiyizuzhilingye”。tamendouyaojianchijinquxin,zhinanershang,lianxucujinkaichuangli,zaijianglaideyunzuozhongbuweiyixiewentihehennan,zengjiapouxiyinhuanpaicha,jishicaiquhelihelibanfa,renzhenzixiguibihejiejue,jiunengyushinantiyuwangqian。

 

二、2021年預算草案

 

2021nianbenquguokushouzhimingxicaiwuzijingaiyusuananpaidezhuanyejutizhidaoxinlishi:tuijinyijiangchaolianghaoshidaideyingwenquanguotesehuashichangshehuijingjixingziyouzhuyixinliweizhuanyejutizhidao,xinyiluntuijinyangezhixingdangdedangdeshi9dahedangdedangdeshijiujieerzhong、sizhong、sizhong、wuzhongsizhongquanweihuijingli,zhuanxintuijinyangezhixingzhonggongzhongyangshehuijingjixinggongzuorenwujiaohu、shiyiguoqingjieshiweibacisizhongquanweihui、wujiequweibacisizhongquanweihuijingli,zaiquweidejianqiangzuowenganbuxia,renqingbuyituijinxinbuduanfazhanqushiguannian,tuijinwenzhongqiujingongzuorenwuzongzhuti,yidaidonggaoxianzhiliangliangbuduanfazhanqushijuduoti,yijinneibutuidongzhanxiangeiceshebeigouzaoxingdechuangxindeshizhijuduoxian,yidechuangxindeshizhidechuangxinweishijineng,yizuodaodajiajixushangzhangdemeihaoshiguangshengmingbixuyao weishijizuizhongmude,quanmianqidaoguokuzaisongjianghaoshidaideyingwenxinbuduanfazhanqushizhongdezhizegongyong,jinneibujinxingqianghua“xianyoucaiwuzijingaiyusuan,houyoujiaoyukaizhi”defazhiwenhuaguannian,tuijinyejikaohezhudaodedeyuanze,juebunengjiyayibanxingjiaoyukaizhi,baozhengpuhui💞jinrongjiyaodiangegelingyutoufang,biandegengjiayanchangguokunengyuananzhuangzhuanhualvheyunxingjingjixingfazhan,qieshibaozhengshehuijingjixingtixianliangdezhengqueshangzhanghezhidewenzhongqiujindafutisheng,wei“shisiwuliu”bubingdailailebiandegengjiayouyongdecaihuifalvfaguinenggouhequanfangweidecaizhengbaozheng。

(yi)2021nianyibangongkaigaiyusuananpaiqingxing

1.通常公眾工程預算結余失衡情形

helikaolvyixiabenquzijinchengchang dongxianghezhengce🉐xingzhuguanyinsu,2021nianquanshitongchanggonggongxing𒉰juesuanyinglibiaozhunwei235.636yi(jianfuluyi),huanbishangzhangshangzhang6.8%。jiatuichuguokuyuxiadatongzhijingjintieyingshou76.14wanyimeiyuan,diaojincaizhengyusuananquanwendingdiaogaogupiaojijin37yirenminbi,diaozhijitisuoyouzhiguquantouzijingyangaisuan0.72wanyiyuan,bennianjiezhuanlirun1.97wanyi,zhengniankegaibiandabufengongzhongcaizhengyusuangerenshouruzongshuliang351.46yirenminbi。

yaogenjuไ“liangruweichu,churuwendingxing”dejuesuanzhidingqianti。2021niangaiquchangjiangonggongfuwujuesuanqitazhichuxuqiuliangwei351.46wanyiyuan(jianfuzhuer)。zhongjian:qubenjigaisuanbochuqueding270.28yirenminbi(jianfuzhusan),zhenjijuesuankaizhizuzhi74.58yiyuanrenminbi(gouchengquduizhenzhuanyizhifuka12ܫ.07yirenminbi,jianfuluba),qiyezhaiquanhuanbenshouruzhichuanpaihao6.6wanyiyuan,quanguojinnianjibengongyixingfeiyongshouruzhichujunheng。

2.區本級一樣 公益性費用收入支出主要的組織狀態

202ಞ1nianqubenjibangongyongsheshichengbenyusuanzhichufeiyonghelianpai270.28yirenminbi,zaiqizhongไjibendehuafeiqueding89.41wanyi,zhanshangbanniangaisuande33.1%,jianshexiangmuzongzhichu180.87yirenminbi,zhanzhengnianchengbenyusuande66.9%。

2021nianfeiyongyusuanzaibianyewudaozezhongqingximingque,baozhongyao、yatongchangde,tiaojianshangduitongchangdexingkaizhiyajian20%,jianchiwentidaoxiangxiehao“liuwen”degangwei,renzhenrenzhenluoshi“liubao”zhuxianrenwu。yiyaorenzhenrenzhenluoshihao“baogongxin、baorichangyunzhuan”degangwei。2021nianyinzengrenzengzidengyuanyou,chabuduofeiyongzhichu jiaoqianniangaisuanyanchang7.4duoyi,zhuyaoquerenyancha🀅feigangduheqiangdu、feizhongyaodingmuniding,jinxinggongrenlaowufeijizongtikaijiyunxingdeanquanbaozhang。diershiquerenpuhuijinrongyinxingyanjiufangxiangkaishi。zaiyayiyang dejichulilunshang,querenjiaohuang、huanwei、yibaodengpuhuijinrongyinxingyanjiufangxiangdekaishi,♛2021nianxianshiqikexueanpaikeshigaisuan78.34wanyuan,zhanyibanlaishuogongtonggongchengyusuanfuchude29%,jiaoquniantongqibennianyujuesuanchengchang6.8%。sanshifuwudechangsijiaoyitishihuaguoneizhanlvemubiao,bangzhufuwuyefazhanjinbu。2021meinianshengchandeyezhengcefuchianpaihaoxianjinzhanpingchanggonggongjuesuanneirongfeiyongde10%,tigaorenshifahuichulaiguokuduishichangjingjishijiechengchang delicugongxiao。sishiquanmianluoshiquanshishengjiguanjiandianshiqingrang,daliyoubaozhangshengjiguanjiandianxinxiangmuxitonghualicu。2021nianzhengfubudetouzixiangmutouzichengbenyusuanfenpei50yigangyuan,jinlaiyinggaigongkaicaizhengyusuanxiangmuzijinchouhua12yiyuanrenminbi,quzhengfuxinggupiaojijinhelianpai38wanyimeiyuan,jiaqiangnishijiandiaolilidao。

quedingdifangheshiguangyuzhengfujiguandanweilixingjiesheng,jianchiyuanzezhangwo“sangong🅠”yubeifeibuqiaguodabenniangaisuandeguifan,2021niangaiqu“sangong”jiedaifeiyusuanbiaowei7741.78wanshi,biqianniancaizhengyusuanshuxiadiao9.1%,qizhongde:qubenji“sangong”jingfeigaisuangaisuan6937.9yuwanyuan,bishangyiniancaizhengyusuanshudejiangdi7.5%,biruyingongchuguolvyou🌃(jing)shiyefei780wandedaxie、gongwuhuodongcheliangshiyonggourujiqiyongyunyingfei5786.12shiwan、gongwuzhaodaizhaodaifei371.7870wan。

(er)2021nianzhenzhengfuxingmujijingongchengyusuanzhunbeihuanjing

1.政府部性基金、期貨、現貨、微盤預決算收入支出穩定性環境

2💦021nian,zhenggequshizhengfuxingsimujijinfeiyongyusuangerenshouru145.84yiyuanrenminbi(jianfuzhusi),huanyoushilizhuandingjintiejingshouru0.49yimeiyuan,yongshangwangnianyue2.87yirenminbi,zhengniankebaochixianzhengfuxingzijinshourushuipingshiyongliang149.2yi。quanguorenminzhengfuxingmujijingaisuanqitazhichushuliangwei149.2yi(jianbiaogewu),zaidangzhongxianzhengfuxingguquanjijingusuanfeiyongzhichu zhi🙈ding139.3yiyuanrenminbi,zichazijiugongsizhaihuanbenjieyuanpai9.9shangyiyuan,dangchurenminzhengfuxingzhaijuanyujuesuanshouruzhichubiaofazhan。

2.市政府性基金投資費用預算基本讓情況報告

2021nianzhengfubumenxinghuobijijinchengbenyusuanbochufenpei139.3yigangyuan。zhedangzhong🎐,zhengfuxingzijinloupanjihua38wanyuan,zhanzhengfubuxinglicaichanpinjuesuanfuchude27.3%,jutiyongzaimouxiangdaolugenbenpeitaoshenghuoshebeifazhan,yiyongweishengjiandugenbenpeitaoshenghuoshebeigaigaijian,jiankangyanglaopeitaoshenghuoshebeigaigaijian,shengtaiquyuhuanjinggenbenpeitaoshenghuoshebeigaigaijiandeng;jitisuoyouzhizhaijidizhuanrangtouzi𝓀huibaofukuanjiaoyuzhichu44.25yirenminbi;dibiaozigeilv25.63yiyuanrenminbi;jianyaohuabutiebiaozhun12wanmeiyuan;wushuichulizhanyouyanjinghuaqizhengchangyunzuofeijiwunichulizhengquechulifeipeibei2.55yigangyuan;zhaijuanfuxi2.53wanyimeiyuan;shehuicunzaibaojiahuhang、caipiaowangzhanaixincishanjindengqitadejijintouzifeiyongqitazhichu1.36wanyi,jibenshiyongjiaodaxingjiganqu(sanxiadaba)yiminjuhoumiandedalizhichi、yiyangtiannianzuzhijigoudesheshigengxingaizaojizidongyunxingbutiedeng。

(san)2021nianguoyoukongguzichanguanlikaigaiyusuanzhidingjihuaqingkuangfasheng

1.國有土地投資基金開概算收入水平的情況

2021nianquanxianjitisuo♎youzhitouzijijinxiaoshoucaizhengyusuanyingshou2.06yirenminbi(jianfululiu),shejidao:guoyoutudiqiyezhuyingjiaolirunkongjian1.7yirenminbi,guoyoukongguguguli、guxigongzi0.36yimeiyuan。daishanglinianlaijieyujizhuandaoxingxinshui0.35shangyiyuan,2021nianguojiaguzichanshengchanyujuesuanxinziliangwei2.41yimeiyuan。

2.國企資金自主經營項目預算教育支出及穩定平衡具體情況

2021nianquanshiguoyouhuazichanhezuojingyingcaizhengyusuanfuchu1.69🌄shangyiyuan(jianbiaogeqi),zhongyaozhuyaoyongyujiaotoujituanguanwangxiashudanweizhuangxiugongsizengziyijiqitaguoyingqiyejintiejieyudeng。diaozhengzhixunchangtongyongjuesuan0.72wanyuan。2021nianguojiagujijinyunyinggaisuanshouzhimingxishi🌊heng。

3.公共服務財務補帖資產成本預算具體安排

2021nian,qubenjida♌bufengonggongxinxigongchengyusuancaizhengzijinrangzhengfubuཧmenxingjintie8duoyi,changjianzaiminyinggongsishenhuagaigejinbuzhuanyecaizhengzijin7yirenminbi,qushuguoyouzhigegeqiyezhongyangzhengfutouruyewu0.85wanyimeiyuandeng。

(si)2021niankongjianzhenzhengfuwaizhaiqingkuang

1.區域以政府借款交易額前提

2021nianyuechu,quanxianguojiazhaiquan🦋zhaiwujiaoyiewei261.3wanyiyuan,shizhixunchang𓃲waizhaidae124.1yimeijin,zhuanxiangzichanshangxian137.2wanyi。

2.部位政府機關借款金額狀況

2021niannianzhong,quanshixianzhengfuzhaiquanzijinzhanghueduwei148.29duoyi,juyoutongchangzhaiquantouzi69.996yihezhuandingqiyezhai78.3yi。nigongzuofangangongsishenqingdangdizhengfuzhengchangzhaijuanpiaoe12wanಞyimeiyuan,zhuyizaixiandangdizhengfutouruzijinxiangmuliucheng。jindubiaowanchengjiexinhuanjiudefangfa,huanxuqianxiandangdizhengfuqiyezhaiquan16.5yigangyuan。

(wu)youguanxizhuzhongxinxiangmuzhouzhuanjindepeibeijutiqingkuang

2021nian,woqubuxuyaoyewujiangjianchibuxietuijinshishigenghaodibuxuyaoxinzhengshifengenghao𓂃diyou,jianchibuxiedifangzhengfuguo“jinjintianrizi”,kuaisuyouhuadiaozhengfeiyongzhichu chengfen,youbaoliuya,yibaozhengminshengyinxingjizhuzhongquyuzhuru。

1.服務保障長三角經濟區型三合一化國家地區戰略布局,程度就結合放出分紅引領的示范區,大力加強G60剎車系統和動力提質提效快速發展

zhudongquananquanfuwuchangsanbianxingfenlishihuageguoqiyezhanlve,shenggaoshehuijingjichanyedefazhanshengjidu、xingzhengquyuhuafenjielianxingheyouhuizheng🎃cexiezuozhiliang,yigejingxiuzhengchanyedefazhanjiegou,weichixinxihuaqudongxiazai,fanyuxiandaihuajiqunshi,jiuyuedachanchengronghehelibujuqiangdubianchengxingzhengquyuhuafenqudongbiaozhunhua,jinyibujiaqiangg60qicheyinqingyunzhuantuidonglitishihuagaopinanquanxingnengfazhan,guangdupobitigaorongruhuanjieyalikechuangceyuandifenhong。2021nianzhengcefuchidisanchanyezhuanxingduofangmiangongchengyusuanzhunbei29.84wanyiyuan。yi、buzhichibijiaohaodezhizaochangyejinzhan,qiye🧸shejidongdediaozhengshenzhigongyepingongyeyongdishouchudenglingyulianxuzhiding7.84wanyi。erdazaiyewuye、yishupianliutongyequntongshiminzuwenhualiutongyequndengzhefangmianleijizhunbei1.736yi。sanshizhichixitongzhizaoyeqiyekejigongsizhuanxingshengji,tigaoshengchanyanfatouzi,biaoyangzhuanxingshengjizizhuchuangye、tuixinggaoxinchanyejishugongyigongzuochengxiaozhuanbianchengtongshixinxichanquannianxianshichangcelvedengzhefangmianniding2.75wanyiyuan。sishishipeiguimoxingpinpaidefazhankexueanpaizhichizhuanxiangzijin15yimeijin。wushikejirenyuanfazhanzhuangdamujijinrang2.52yirenminbi。

2.質量保障兜底固牢民生問題銀行問題防線,厚植民生問題銀行問題干預客戶需求量,抓民生問題銀行問題也抓發展壯大提高獲得感

zengqiangjuminbaojiahuhanghedoudigongzuolidu,baojiahuhanggongyixingjingzhunpeitaosheshishebeiyouxiaolvzongyewuxuqiu,jiaodiansheqingminyihuorecunzaidexianxiangxianxiang,tigaorenshizhidaoshanghaidazhongduishehuifazhanjingzhunfuwupeixundeyewuxuqiu,🌠peiyangrencaixindejinqiantiaojianzhangfudian,youxiaodezhuanhuajumintengdianweidaidongfazhandelidian,shijuminhuanjiehejinqiantiaojianfazhanjiaoxianghuiying,renweizuodao“zhuajuminyeshizhuafazhan”。2021niangaiquyouhuishanganpai131.78wanyiyuan。qishideshehuifuwubaozhangjuesuanpeibei36.75wanyimeiyuan,zhuyidaiti:chunjieshehuifuliyuangaixujian,shijiexingshijiejiuzhu,zeyechuangyezhengfubutie,shijiexingtuantipeiyuchu,zhonglaonianchunjieshehuifulideng。dierxuexiaogusuanqueding47.92wanmeiyuan,zhuyaoyu:yunjianxiaoyuan、huayangxiaoyuandeng32suolidexuexiaohaiyuangaijianjibanqian,xingaokaohuaxueshiyanshejicaozuoshiyanshejishidajian、gaixiaojiaoxuelouweixiupeixun、jiaohuangsheshishebeicaigouyujianxiudabaoyang,peixungongzuozhexiaoduidajian、jiaohuangfangfatansuohejiaohuangjichuxingzhidugaigedeng。sanshiyiliaofuwuweishengqingkuangfeiyongyusuankexueanpai23.525yi,zhongyaoshiyongyu:quyizhihuanjingweishengfangyihexingaikuojianjianshexiangmu ,guangfulindedajieshang、maogangzhenhuoshihudangzhenpingtaihuanjingweishengfangyifuwuyuhexindengxinchuangjianjianshexiangmu ,zhiliaosheshishebeisheshishebeizhiban,shehuishenghuozhiliaosheshishebeiyuanzhu,zhiliaofeimianzhengzhengfubutiedeng。sishidezhichinongcundiqushequjinzhanzhanlvemubiao、nongcundiqugaizhijinzhanjianshexiangmupeibei11.195yi,changjianyongzai:xiangxiafuxingshebeipeitao,nonglinyezhonghebutiezhengce,xiangxiazhonghefupin,zhongshengdoushixiandangdainonglinyeloupanzhizuodeng。wushidadoushidegongnengzeng♈qiangloupanhelianpai12.4yirenminbi,tongchangguangfanyongyu:laochengchuangxindongqianhuiqian,jingguozhengxiudeng。

3深層次“三新”設計理念提促文旅項目相融合,精致旅游城市服務管理明顯增強人文教育氣溫,進一步優化基本顯卡配置擘畫城鎮居民目標

yiwenculvyilvzhangwen,shenruyanjiuqiyewenhuazizhuyoujiehe“sanxin”jingyinglinian,duoyanghuaguojiacaozuoshiyanquzizhuyoucaozuoshiyanqudisanchanyedahuanjing,lvxiantuidongjichuxingdesheshidekaifayugongzhongjiaoyuziyuanfenpei,jianweizhizhu“xiuhao”zhongxiaoshengfenjingqiaohuabiaozhunhuaguanli,rangqiyewenhuarongruqunzhongxingshenghuo,zhukefenxiang“songjianggushigushi”,gouzaogaohaopinzhigaoneihandeyisigaochenzuiderenwenlishimeihaodeyingwenzhongxiaoshengfen。yileishigaishanzongheguanliluwangdekaifazhefangmiananpaihao15.4wanyuan,jutiyonglai:yuyangdalushigong,xiexinguodaokuoda,nanyongfenggongjiaochetingfangyanghudengchangxinchuangjian,youguidianchet2xiyanshen,ququliantong(duantoulu)xiangmu,youguidianchehegongjiaoyingyunbutiebiaozhundeng。erchengshidiqutuozhangduofangmiananpai38.67yiyuanrenminbi,dabufenshiyongyu:zhongbeibudajuhuanyoutaquyuzhongguotubaozhang,guotujianqinghuadeng。sanshishiquzhengzhixianjinhuajianguanshangbuzhi1♉7.95wanmeiyuan,changjianyongzai:zhihuishenghuorenminjingchagaixiangmuwangzhanxiujianbaokuozhengwuxinxidechanpin“yiwangtongban”,zhongguochengshizhengchangyunzuo“yiwangtongguan”dengshehuishenghuoguanlizhiduwangzhanxiujian。sishixuelidechanpin、yundongqiangqubaokuowenlvchanyeqiyefazhanfangxiangfazhanfangxiangdengjigefangmianzhunbei7.41yimeiyuan,baokuozai:“liangguanneiyichang”dengrenwenjingshenyishutiyujingjichangdisheshixiangmudejianshe,gujianzhuweihuꦆ,feiyichuanxingcheng,renwenjingshenyishuziyuanwuliupaisong,pengyoujianshenhuisuolvdaoxiangmudejianshedeng。

4.協調機制城鄉醫療保險未來發展更加完善生態情況保障體系,標準化情況管控化解表現數學難題,推廣公用設施空間達到我們消費需求

xingejulicuhuanbaohuanbaojingjiqingkuangguanliguanlitizhidiaoli,luoshihuanbaohuanbaojingjilishiwenmingtongdengxieshangcuoshi,laoguxingqingkuangzongshangguanlijucuokefumingxianqingkuangkunnan,pphuanbaohuanbaojingjimanyanqiansuoweiyoulvyouchengshihuanbaohuanbaojingjikongjian,diaolihuanbaohuanbaojingjishoujiwangluoduoyouzhidegonggongshipin,yizugourenminqunzhongbuduanzengzhangderoumeihuanbaohuanbaojingjiqingkuangxuyong。2021nianhuanjinghuanjingdejianshexiangmuyusuanjutianpai37.5duoyi。liushiyanzhongwuranfangzhiqueding8.825yi,shiyongyusongshenshuishenghuodahuanjingfeiqichuliyoujuxiangongchangyingwengongchangjisongjiangxishengbushuishenghuodahuanjingfeiqichuliyoujuxiangongchangyingwengongchanggaigaikuojianshuiligongcheng,yuwuguodubiange,zhugandaoyushuihantujingfanjian,wushuishenloutujingbiangejihuanjingziyuanshenghuodahuanjingzhongliangjiancejishudeng。erhuanjingziyuannongyeguihuayuqingjieguihua2.52wanmeiyuan,yingyongzaimoyangquanlangdaozhizuo、moyangquanaixincishanlinzhizuo、yulexiuxianyoulindizhizuo、jingqugongyuanjijiufengshisanshanguanlifangfadeng。sanshihedizhenghezhilihuanjingdengshuiwuzhizuokexueanpai15.05yiyuanrenminbi,yong𒁏zuorenmenchengshiwushuijinghuachulitibiaochulijianshexiangmu,weiquchuli,hedizhuanxiangzhengzhifangan,hedichangxiaojizhiweihuyubaoyangdeng。sishishirongzhouweihuanjingjiyuanlinjingguanweihuyubaoyangpeibei11.11wanmeiyuan,yongyichuyulajihuanweiyingdui,lvhuajijiexinjiayuanjibenjianshe,tongbotangliaanhuanjinggongchengjianzhu,g60wenxianglukanguankoulvhuadaiyuanlinjianzhutibadeng。

(liu)youguandeshiyebianqingxingshuo

1.部分現金概算規劃環境

weijinyigebuzouwaqianbufenbenjin,jinyibutishengbenjinchengxiangyiliaobaoxianxiaoneng,tishengcaizheng💎qiancaibenjinyingyongjingjixiaoyi。yi、fuzhigaisuananquandiaojieguquanjijin37yiyuanrenminbi,daitianpaihaozhengfujigouchuangye、laochenggengxindengxiangmu,dongtaipingheng2021nianyiyanggongzhonggaisuankaizhimaodunjihua。diershi2021nianchiyouziyuanzhongzhidingpaijiezhengfujiguanyinxingzhaiwujiufen1.9wanyiyuanjifangfanxiu0.4yideng,helianpaikongzhuzongliangguimojiao。

2.區內有級傳遞支付行業癥狀

2021nianshiliyuzhidingdaoqujidebiangengzhifukawei76.14wanyimeiyuan。20ജ21nianqujiyuxiafadaozhenjidegenghuanfu wei12.07yirenminbi,zaidangzhong:banyizhuanfu 8.🍰95duoyi,zhuandinggenggaixinyongkazhifu3.125yi。

3.對區本級財政工程預算工作單位財政工程預算履行預制定

ju《yujuesuanfa》diwugeshisitiaoxianfagui,zai2021nian1yue1rizhirendaihuihuozhungongchenggaixiangmugongchengyusuanjieduan,duiqubenjidanweibumengongchenggaixiangmugongchengyusuanjibenshanghuafeianniandusi✃fenzhizhongdeshouxineduyuxiadatongzhi,gaixiangmuhuafeijiduizhenꦚjigaibianzhifuxingyetuantianchongqianniantongjigongchenggaixiangmugongchengyusuanhuafeishujutianpai。

 

三、助推以赴、奮力艱苦奮斗,事關完全“十四五”開局日常任務

 

2021nianshi“shisansi”dekaitouguxizhinian,qiyong“dierzhonggejinbainian”xinxindepianzhangdezuidiweinian,woqucaizhengyusuanyunzhuanjiangtadeshouti🌃xianlezhenggequneirongshiyequanze,renzhenguanchewenzhongqiujindeshiyezongqierudian,jinzheyibuziliaoquanzegan、dandangganhejipogan,yigengguangjueding、genghaoyinlejiezou、gengshixianxingzhengcecuoshi,renzhenguancherenzhen♛zhixinggezhongcaizhengzhichuxianxingzhengce,jiaqiangzuzhilingdaowanquan2021nianyujuesuanzongtimubiaogongzuorenwu。

(yi)zhankaitaoluncaiwangjibenjianshe,buduantansuocaizhengyusuantuopinzhifuqudaoguanli

“zaizhengzhiweijizhongyuxinji,yudabianju🌸zhongkaixinju”,baoweizhudongxingcaizhengxingfanganbiandegengjiazhudongxingyouzuowei,buduandizengjiaxingyeshichangfalvzhutiboboshengji,youxiaodejijiyingduiwoqujingjishehuiyunzuozhongjingchangchuxiandedechongjiheshilian。diyijiaqiangzuofengjianshezhuahaoxinyichangcaizhengjuzhilijizhizhengcewenjian,gengjiachongfenjiediaojiezhen(wuliuyuanqu)kaifatiaojianjijitaiduxing,zuodatiaojianjingyingguimo,zuoyoutiaojianyingxiangli,hangshijichuguimokuodajucai。dierfahuichuchangsijiaog60kechuangzoudaowenhuachanyequnqunjijudiaojiezuoyong,duocuobingjuqianglizhichicezhongdianxinxiangmuluodishishidonggong,peiyangzhanlvezhongdianxingxinxingwenhuachanyequnqunjiqunjishu,qianglipeiyangcaijuxindeshangzhangdian。sanshiyouxiaochongfendefahuichulaixiangguanzhengcejieduxing🎉rongzidaikuandanbaozerenxiangguanzhengcejiedu,chixubuduandezhuangdaxiaofeizhemian,zhongdiequanshigewenhuachanyequnqunlian,shudaoshehuishangxiangmuzijinquwangjingjishehuimoduan,querenwenxiangmuzijinjinzhangwenwenhuachanyequnqunlianbaocaijushuiji。

(er)zhankaitaolunkaizhijiegoude,quebaozhongguominshengjituchukaizhi

wendingtigaozhixingli“kun🅺nanfafentuqiang、qinjiankejieyue”dejiazhiquxiang,yizhixingshengjiyouhuacaizhengtingyouerjiaoxuezhichuxingshi,renzhenbujiaominshengyinxingyinxinggaishanboruodian,jujiaodianyouerjiaoxueqingjiehuanjingweishengjianqingkuangjian、shebaojinxueshengxueshengjiuye、gerenzhufanggongnengzhiliangbaozhang、gongyongsheshirenshenanquan、dishijianzhuhedishigongnengguanlidengminshengyinxingyin▨xinggaishanshizhengredianwangzhantoujianpinpai,jihehezijinshidegongyongsheshigongnengpingdenghua,fanfuzengqiangsongjiangqunzhongdehuodeleganhehexiemeimangan。liushijiakuaiwenbuzhashituijinyouerjiaoxuedeziyuanjianzhu,shenruwenbuzhashituijinyouerjiaoxuewangluozonghejiaohuangtizhigaige,duocuobingjuwenbuzhashituijinyouerjiaoxuegengyouzhijiaoyujunhengweilaifazhanweilaifazhan;yizhixingwenbuzhashituijinbenqugongyongsheshiqingjiehuanjingweishengjianqingkuangjiangongzuotixijianzhu,chengshudadeqinliuganyinhuanpaichazhilicuoshi,jiuyuedashequwangzhanqingjiehuanjingweishengjianqingkuangjiangongnengzhongyangjianzhubuzhujinxiaoneng,zengqiangjicengrenyuanqingjiehuanjingweishengjianqingkuangjiangongnengshuipingfangxiang,gongnengzhiliangbaozhangcunqingjiehuanjingweishengjianqingkuangjianshi(zhan)yaoqiuhuajianzhudengqudifangzhengfushizhengredianwangzhantoujianpinpailuodaoshichu。jiuyuedashehuideqiuzhuqiuzhufupindengminshengyinxingyinxinggaishanlingyugangduhaodebuzhujin,bangzhuluodaoshichuwengangxueshengxueshengjiuyeduozhongzuixinzhengce,shigongg60kechuangguodaoderencaixinzijiegoubangfu。diershibaoxianjiakuaituijin“nongcunzhenxinzhanlveguanjianxing”,wenzhongqiujintigaolenongcunjuminjiankangyanglaochengxiangyiliaobaoxian、xiangcunjiqiyezidongyunxingbutiebiaozhundengzijinjinxingdejinxing,lidufuchinongchanpinjiagongcaichanjinzhanjijichuxingcuoshikaifa,zhudongxingtuijinpunanshengtaijinzhanshijianjiaoxuequkaifa。sanshilijichixuyixieguimojiaodeguojiadetouzizongchanliang,quanxinquanyibaoxiangongkaichengbenjiaoyujunhengfazhanpeizhidan、tigaoledifangpinxinghenengjideguanjianxinggongkaishouhoufuwuxiangmu。

(san)bawobiaozhunhuazuoye,zuoxizuoshineixiangcaizhengjuzhidugaigezuoye

jinliangbujixianggongchengfeiyonganquanyunzuozhilichuangxin,kuaisuzhashituiguanggouzao rujindecaizhenggongchengjuesuanfeiyonganquanyunzuozhilitixi。shouxianshiduofangfarenzhenguanchezhixingguanchezhixing《gongchengfeiyongfakuaisuzhixingzhilitiaoli》,kuaisuzhuahaojianguanbumengongchengfeiyonganquanyunzuozhili,jinliangbuguifanhuadejingyingguidinglezichabaogaoyizhuanwangyinzhifu,gouzao quanfangfagongchengfeiyongxiaojipingjiapingjiaanquanyunzuozhilixindageju,jinxingquandeguochenggongchengfeiyongxiaojipingjiapingjiaanquanyunzuozhilimotuocheliantiao,jinneibugaishancaizhenggongchengjuesuanfeiyongqianzaishiyongjingzhengli。dierjinliangbuguifanhuadejingyingguidinglequanxianwentixianbumendinggoutigongtiexinyewujianshexiangmuliuchengbiaoxian,jinxingwentixianbumendinggoutigongtiexinyewujianshexiangmuliuchengjianguanbumenduijie,zhashituiguangwentixianbumendinggoutigongtiexinyewujianshexiangmuliuchengshenpiyunzuotizhi,wanzhengjijiheeping“2zhangcaidan”。jinliangbujinjiedinggourenzhudaoquanze,kuaisuzhashituiguangjinxingyingdangheguijingying、qidonggaishanxiaolv、gaofengxianyinhuankeyicaokongde、zewenyanlidewentixianbumendinggoutigongtiexinyewujianshexiangmuliuchengneibuweihuyunzuotizhi。sanshibaochizhashituiguanggongchengfeiyonganquanyunzuozhili“yitishihua”yunzuo,duofangfagaishangongchengfeiyonganquanyunzuozhilideguifanhuadejingyingguidinglehua、guifanhuadejingyinghuahezhudonghuahengxiang。zhashituiguanggongಞchengfeiyongxiaojipingjiapingjiaanquanyunzuozhiliyugongchengfeiyonganquanyunzuozhiligeliuchengdeqiangduzhenghe,gouzao riyiwanshangongchengfeiyongjianshexiangmuliuchengquanxingmingdezhouqianquanyunzuozhiliyunzuotizhi。sishijinjiegongchengfeiyongdegangduzilv,yanligongchengfeiyongdiaozheng、guankonggongchengfeiyongzhuijia,yajianjibenshangxingzongjingfeizhichu,baozhengdangxiaminshengyinxingyucezhongjianshexiangmuliuchengdetouruliang。wushihelixingfenpeijixiangwentixianbumenbumenwaizhaihuanbenfuxizongjingfeizhichu,youxiaohuajiemaodunchiyouwentiwentixianbumenyinxingbumenwaizhai,guankongwentixianbumenbumenwaizhaigaofengxianyinhuan,juebuyunxuquanshuoxinpiwentixianbumenyinxingbumenwaizhai,yanliguanchezhixingwentiwentixianbumenbumenwaizhaizewenyunzuotizhi。

“星河欲曉,莫道君行早”,這位是指,2021年是“十六七”規化娛樂競技不惑年歲,也是愛國新一輪項目建設社會存在注意當今化發達國家新新的篇章的啟動不惑年歲,面對新冠肺炎疫情的沖擊和百年未遇之大變局的影響,全縣財政資金本職事♛業將追求穩中求進、進中求質的本職事業總底色和“穩的增加、調框架、富民生、防沙險”的總體性本職工作總體目標,樹立什么堅守底線思想、增進憂患觀念,更好防范和化解前進道路上的各種風險,加快后疫情時期穩經濟促增長高質量發展,加快打造長三角g60kechuanglianlangneibuwaizhanlveguihuashuniuzhan,tigaofazhan“kechuang、yishu、huanjing”dexianjinhuaxinsongjiang,jianchibuxienulifendou!

zhebaogaomoban,qingyujueyicaoan。

 

 

 

 

fuluyi:2021niansongjiangquyibandegongzhonggongchengyusuanshourulaiyuanbiao

fuzhuer:2021niansongjiangquzhengchanggonggongxinxicaizhengyusuanfuchubiao

fuzhusan:2021niansongjiangququbenjiyinggaigongtongfeiyongyusuankaizhibiao

fuzhusi:2021niansongjiangqushizhengfuxingsimujijinfeiyongyusuanchuangshoubiao

biaogewu:2021niansongjiangzhengfujiguanxingxinjijinyujuesuanhuafeibiao

biaogeliu:2021niansongjiangquguoyouhuazichanguanlishengchanfeiyongyusuanxinzibiao

fuluqi:2021niansongjiangquguoyouzhizichanguanlixiaoshoujingyinggaiyusuanhuafeibiao

fuluba:2021niansongjiangququduizhenputonggongzhonggaisuanzhuanhuijiaonabiao

fulujiu:2021niansongjiangquxianzhengfuzhaiwujiufenzhuyaoqingkuangxiabiao

biaogeshi:2021niansongjiangququbenji“sangong”shiyefeigaisuanqingkuangxiabiao


表格一

2021年松江區基本服務性費用利潤表

 

 

 

標準:億元

項  目

前年實行數

費用預算數

工程預算數為本年履行數的%

納稅收益

1,861,714

1,916,800

103.0

    zibenyinhuashui

693,066

714,000

103.0

    kehuhuodedeshui

209,552

215,000

102.6

    zijisuodeeshui

89,250

92,000

103.1

    dadoushiyunweifazhanshui

57,624

59,400

103.1

    fangdishui

96,352

99,300

103.1

    siwangyinshui

33,285

34,300

103.0

    chengzhenjumindiqushiyongshui

12,385

12,760

103.0

    tudideliushifujiazhishui

469,247

483,390

103.0

    chechuanshui

9,925

9,925

100.0

    kegengdijizhanshui

2,176

2,200

101.1

    fangchanqishui

188,971

194,650

103.0

    zhouweiwuranfangzhixingshui

124

130

104.8

    bieshuiwu

-243

-255

104.9

非稅收收入入

344,508

439,500

127.6

    zhuanmenxinzi

43,026

44,000

102.3

    zhengfubumenshiyexingjizhangshourulaiyuan

8,988

9,000

100.1

    guojiaziyuan(zhaiwu)ziyuanshiyongnaru

181,808

191,700

105.4

    biedenaru

110,686

194,800

176.0

敵方財政資金薪資收入累計數

2,206,222

2,356,300

106.8

 

 

 

 

轉回性納入

1,679,670

1,309,263

77.9

    shangjilingdaobuzhujinchuangshou

1,108,753

912,391

82.3

    &nb🧔sp;   jiaonaxinggerenshouru

306,444

300,440

56.8

        banxinggaibianzhifu✱kuangongzishouru

529,237

496,783

181.9

項  目

去年連接數

成本預算數

財政預算數為上一年強制執行數的%

   &nbs💦p;    zhuanxiangzhuanjiaoxiaofeiyingli

273,072

115,168

42.2

    xinkaitongchangqingkuangxiaguozhainianshouru

106,000

 

0.0

    quniantongqijiezhuan

90,795

19,676

21.7

    jieyonggaisuandongtaipinghengdiaogaojijintouzi

215,077

370,000

172.0

    congbumenxingtouzijijingaisuanfangru

150,000

 

0.0

    congguojiagutouzicaozuogaiyusuandiaodong

9,045

7,196

79.6

收入水平合計

3,885,892

3,665,563

94.3

 


表格二

2021年松江區尋常公眾費用開支表

 

 

 

機關單位:余萬元

項       目

上一年實施數

費用數

費用預算數為上一年

制定數的%

yi、pubiangonggonggongnenggongnengfuchu

216,144

268,614

124.3

er、guofangkejiqitazhichu

3,751

3,810

101.6

三、公共性穩定付出

147,677

153,772

104.1

四、育兒教育費用

437,281

433,931

99.2

wu、kexuexingxinjishufeiyongzhichu

61,850

65,829

106.4

liu、jishu lvyouxingyetiyujiankangyuwenhuachuanboxingzhichu

46,036

77,549

168.5

qi、shehuixingbaoxianhejiuyeqianjingfuchu

363,399

390,694

107.5

ba、shipinweishengdejiankangfeiyongzhichu

206,451

226,036

109.5

jiu、lvsejianzhuganjingfuchu

53,835

59,887

111.2

shi、cunzhenjianshejiedaobanxingzhichu

601,711

534,571

88.8

11、農業水撥出

275,793

321,388

116.5

shisan、daolutielujiaotongchexingzhichu

170,003

190,529

112.1

dishiwu、chanpinkancehuaxuegongyexunxidengfeiyong

264,444

289,409

109.4

shisi、shangyequfuwuyedengbochu

13,087

10,288

78.6

ershi、henziranchengbenhaiyanghuanjingtianqidengfeiyong

7,740

7,930

102.5

shiwu、gongfangfuwuzhichufeiyong

249,804

189,823

76.0

shier、diaoweipingongchengcailiaochanchuxingzhichu

6,522

6,071

93.1

shijiu、honglaoyufangzhiliaojizuoweiyingjideguanligongzuojieyu

19,705

23,171

117.6

dangdeshijiu、yubeidangyuanfei

 

62,773

 

sanshiwu、caichanfuxiqitazhichu

23,124

23,895

103.3

ershiyiyue、yixiejingfeizhichu

21,762

108,605

499.1

正常公開費用性支出加總

3,190,119

3,448,575

108.1

 

 

 

 

適當轉移癌總支出

695,773

216,988

31.2

    shangjieshangjibumenfeiyong

148,597

150,988

101.6

項       目

前年制定數

財政預算數

預算表數為上一年

執行程序數的%

    yibanlaishuoqiyezhaihuanbenhuafei

86,968

66,000

 

    zhidingjihuafeiyongbuwendingxingdiaodihuobijijin

440,532

 

 

    jiezhuanxianianfeiyong

19,676

 

 

費用支出 總金額

3,885,892

3,665,563

94.3

 

 

 


附錄三

2021年松江區區本級一般來說公用概預算支出費用表

企業:來萬

項   目

上一年施行數

項目預算數

預決算數為本年強制執行數的%

一、普遍公用保障

153,785

178,446

119.6

    renmindaxuexingzhengshiwu

1,070

1,218

113.8

      xingzhengshiwudiannaoyunxing

849

732

86.2

      putongxingzhengxingguanlizhidugonggongshiwu

15

22

146.7

      zhongguorenmindaxuehuiyipingban

51

266

521.6

      zhongguorenmindaxuecanyu

13

35

269.2

      shishiqing

142

78

54.9

      xiangguanzhengxieshiqingjingfeizhichu

 

85

    quanguozhengxieshiwuguanli

878

897

102.2

      xingzhengshiwuxingshi

603

521

86.4

      shizhengxielianxihuiyi

22

84

381.8

      canzhengyizheng

143

185

129.4

      gongzuojiazai

 

14

      lingyigequanguozhengxieyewushouzhi

110

93

84.5

    政府辦公廳(室)及相關機構事務

40,322

41,228

102.2

      zhengfubumenchengxuyunxing

14,485

16,580

114.5

      pubianxingzhengjiguanfangfaxingzhengjiancha

8,104

4,705

58.1

      zhengfujiguangongzuo

833

786

94.4

      zhuanxiangduchaxingyejijigoushiqingfangfa

1,747

991

56.7

      xinfangshiwuchuli

100

178

178.0

      qiyezhengchangyunzuo

2,513

2,694

107.2

  🦋;    gezhongzhongyangzhengfugongzuoting(shi)jiyouguandaikuanjigou꧒shiwufeiyong

12,540

15,294

122.0

    weilaifazhanyuzhuanxingyewu

1,977

2,263

114.5

      zhengfubumenchengxuyunxing

1,346

1,404

104.3

      changjiancaizhengdeguanligongzuo

631

859

136.1

    tongjishujuxinxigongzuo

2,165

1,910

342.3

      xingzhengguanlishiyong

710

675

95.1

      ziliaoshiyi

20

16

80.0

      zichabaogaozongjiyewubu

8

28

350.0

      tongjishujukongzhi

118

75

63.6

      zhuanxiangdiaochahuodongxingshi

730

594

81.4

項   目

上一年下達數

財政預算數

費用預算數為去年執行工作數的%

      tongjishucaiyangjiandansuijichouyang

408

435

106.6

 &nbsꦉp;    qitatongjihuizongxinxichaxunshiwuguanlibochu

171

87

3,267.3

    minzhengxingzhengshiwu

4,662

4,189

89.9

      xingzhengsusongyunying

2,780

2,527

90.9

      yiyangxingzhengbumenguankongshiyi

20

 

      xinshuzixinxihuajibenjianshe

987

763

77.3

 💧     caizhengzhichufeiyongdoujiaogeiyewuyuanzhichufeiyong

760

657

86.4

      qitacaizhengtingshiyikaizhi

115

242

210.4

    shuifugongzuo

3,051

1,956

64.1

      xingzhengshiwucaozuo

2,338

1,956

83.7

      jibenxingzhengxingfangfashiwuguanli

713

 

    shenjijugongzuo

2,192

2,060

94.0

      xingzhengshiwuzuoye

905

765

84.5

      neibushenjideyewu

977

944

96.6

      qiyefazhanjinxing

219

251

114.6

      lingwaideneishenshiqingfeiyong

91

100

109.9

    jijianduchashiwu

2,519

2,700

107.2

      xingzhengchuzidongyunxing

2,313

2,336

101.0

      yiyang renshibumenjianguanxingzhengjiancha

126

245

194.4

      xuananyaoanyifachachu

25

50

200.0

      lingyijijianjiandujianchagongzuozhichufeiyong

55

69

125.5

    jingmaoshiwuxing

7,968

26,055

327.0

      xingzhengguanlizuoye

1,887

1,712

90.7

      putongzhengfubumenguanligongzuoshiwu

2,619

2,492

95.2

      shiyexingyundong

1,659

1,847

111.3

      biejingmaoshiwuguanlijingfeizhichu

1,803

20,004

1,109.5

    xiangguanzhishichanquanfangmianzhengshiyi

1,043

1,171

112.3

      zhishidianchanquanzhengzhanlvezhongdianhezongtiguihua

1,043

1,171

112.3

    gangaotaidiqushiwuxing

205

295

143.9

      xingzhengchuyunzhuan

154

143

92.9

      yibanlaishuoxingzhengxingcaozuoxingzhengshiwu

51

152

298.0

    renshidanganxingzhengshiwu

944

1,149

121.7

      xingzhengchushiyong

622

564

90.7

      danganbaoguanguan

307

564

183.7

      biededanganshiwujieyu

15

21

140.0

    zhengdangdangpaijigongshangxinglianshiwuchuli

458

495

108.1

項   目

本年實施數

財政預算數

預算表數為去年同期連接數的%

      jibenxingzhengsusongkongzhishiwuchuli

105

110

104.8

      qiyuzhengdangdangpaijishenzhenlianyewuzongzhichu

353

385

109.1

    laobaixingtuanxiuxingzhengjiancha

4,625

6,871

148.6

      xingzhengbumenyunzhuan

930

845

90.9

      yinggaixingzhengsusongkongzhishiwuguanli

1,373

1,646

119.9

      qiyegonghuishiqing

20

76

380.0

      renshizidongyunxing

146

221

151.4

      lingyigesheqingminyizhengtishiwuxingshouzhi

2,156

4,083

189.4

    dangzhibubangongzhuangxiuting(shi)jiguanyubumenshiyi

6,106

6,509

106.6

      zhengfubumenyunying

2,160

2,033

94.1

      pubianzhengfubumencaozuoshiyi

3,254

3,813

117.2

      qiyefazhanyunying

692

663

95.8

    tuantixingzhengshiwu

2,325

2,426

104.3

      xingzhengshiwuyundong

862

944

109.5

      dabufenzhengfubumenguanlizhidugongzuo

810

1,009

124.6

      mouxiezuzhishiwufeiyongzhichu

653

473

72.4

    yichuanshiyi

19,919

18,583

93.3

      xingzhengshiwugongzuo

522

465

89.1

      yibandezhengfubumenfuwuguanlixingzhengjiancha

8,423

7,501

89.1

      shiyefazhanxingshi

1,952

1,789

91.6

      lingyishixuanchuanshiyizongzhichu

9,022

8,828

97.8

    tongzhanyewu

1,076

1,642

152.6

      xingzhengjiguanyunying

691

607

87.8

      yibanxingzhengjiguananquanguanlixingzhengjiancha

150

805

536.7

      xinjiaoshiqing

121

112

92.6

      haiwaihuaqiaoshiqing

75

73

97.3

      mouxietongzhanshiwufeiyong

39

45

115.4

    qitagongchanzhuyixingzhengjianchazongzhichu

23,598

28,041

118.8

      renshiyunzhuan

22,506

26,449

117.5

      lingyigezhonggongshiqingjingfeizhichu

1,092

1,592

145.8

    zhuanyeshichangjianchaanquanguanlishiwuguanli

23,812

23,802

100.0

      zhengfubumenqidong

12,965

12,349

95.2

      xunchangzhengfubumenkongzhishiwuguanli

192

111

57.8

      lingyuzuzhixingshiguankong

3,728

3,886

104.2

      xingyegonggongzhixuxingzhengzhifa

242

379

156.6

      xinxineironghuajiansheguihua

 

152

項   目

本年執行命令數

決算數

決算數為前年運行數的%

      shuipingjichulilun

303

378

124.8

      yiyaoshiwuxing

18

16

88.9

      shiyezhengchangyunxing

5,699

5,937

104.2

      qitadexingyejiandujianchaguanlifangfashiyi

665

594

89.3

    qitadeyibangonggongxinxifuwuguanlibochu

2,870

2,986

104.0

      lingyiyibandegongyixingshouhoufuwukaizhi

2,870

2,986

104.0

二、外交關系總支出

 

 

三、國防科技開支

3,623

3,720

102.7

    fangyudongyuanhui

2,948

2,898

98.3

      gongminfangkong

2,948

2,898

98.3

    mougeguojiaanquankaizhi

675

822

121.8

si、gongkaipinganjiaoyuzhichu

147,424

153,484

104.1

    junduixunjingshigongdui

924

924

100.0

      biedechongdianfajingduiwufeiyong

924

924

100.0

    gonganbumen

140,071

146,502

104.6

      caizhengjinxing

91,773

86,750

94.5

      jibenshangxingzhengsusongjianlishiwuguanli

6,459

8,725

135.1

      caiwuxinxihuaguanliguihua

24,004

39,074

162.8

      jiaotongzhifajilvshencha

17,835

9,898

55.5

      tebiedefuwu

 

2,055

    deguojiaanquanfafanghu

1,265

979

77.4

      xingzhengjiguanzhengchangyunxing

1,137

879

77.3

      anquanfanghuxiangmu

128

100

78.1

    xingshi

5,164

5,079

98.4

      xingzhengxingzhengchangyunxing

3,083

3,127

101.4

      yibanlaishuoxingzhengjiguandeguanligonggongshiwu

304

288

94.7

      jicengyuangongminshideyewu

1,092

847

77.6

      pufaxuanchuandian

167

202

121.0

      gonggongxinxifalvguidingfuwuxiangmu

431

532

123.4

      fazhijianmeijianmei

87

83

95.4

五、教學其他支出

432,903

429,809

99.3

    youjiaodeguanlishiqing

1,069

788

73.7

      xingzhengbumenqidong

1,044

758

72.6

      tongyijiaoyufudaoweihugonggongshiwuxingzhichu

25

30

120.0

    pingminpeiyang

371,697

372,980

100.3

      xueqianjiaohuangjiaohuang

98,333

95,265

96.9

項   目

前年執行力數

費用數

預算表數為上一年完成數的%

      chuzhongpeixun

121,997

69,759

57.2

      xiaoxueyouxiaoxianjie

90,027

136,417

151.5

      zhiyegaozhongxueqianjiaoyu

33,500

34,127

101.9

      lingwaidechangguijiaoyupeixunshouruzhichu

27,840

37,412

134.4

    zhiweijiaohuang

13,289

12,618

95.0

      zhongdengshuipingjiuyewenhuayishupeixun

13,289

12,618

95.0

    ertongjichujiaoyu

3,763

4,159

110.5

      chengnianzhongdidangpeiyang

3,763

4,159

110.5

    guangbodiantaidianshijiaohuang

3,416

3,637

106.5

      guangbojiemudianshijiemuyoueryuan

3,416

3,637

106.5

    teshuhuajiaoyufudao

1,458

1,396

95.7

      tesuxuexiaoliwenhuajiaoyu

1,458

1,396

95.7

    zhuankehushipeixunxuexiaojipeixunxuexiao

9,184

11,048

120.3

      gaozhongjiaoshijinxiuban

3,728

3,632

97.4

      jicengganbujiaohuang

1,946

4,368

224.5

      kechengpeixunfeiyongzhichu

3,510

3,048

86.8

    jichujiaoyufeiewaitianjiachouhuadehuafei

28,206

22,474

79.7

      xiaoguimochengshixiaoguimoxuejiaoxueloujianzao

25,272

20,000

79.1

      tongyipeiyufeikouchunidingdefuchu

2,934

2,474

84.3

    gezhongpeiyangfuchu

821

709

86.4

liu、shengwuxuejishuyingyongqitazhichu

51,758

57,687

111.5

    kexuejishujishufangfagongzuo

2,448

4,085

166.9

      renshibumenyundong

756

755

99.9

      tongchangxingzhengsusongfuwuguanliyewu

1,060

1,618

152.6

      jiguanshiyedanweifuwuyu

632

1,712

270.9

    jinengfenxiyushejiguihua

5,693

6,789

119.3

      xiandaikejichenggongzhuanhuanchengyuxiangwaikuosan

5,693

6,789

119.3

    zidonghuatiaojianyufuwuxiangmu

21,676

22,855

105.4

      xincailiaojishuxianjuetiaojianduchatongzhi

21,676

22,855

105.4

    kexuedezhishutuiguang

1,112

2,578

231.8

      kepuyouxihuodong

338

1,832

542.0

      jishuguanzhan

774

746

96.4

    qitawanmeigaojishuhuafei

20,829

21,380

102.6

      qitadekexueheligaojishubochu

20,829

21,380

102.6

qi、wenmingjingquxiuyuyuchuanmeiyezongzhichu

38,390

68,531

178.5

    wenhuajiaoyuhelvyoudujia

25,874

56,620

218.8

項   目

去年同期來執行數

項目預算數

概預算數為去年同期連接數的%

      xingzhengsusongzhengchangyunzuo

2,073

1,901

91.7

      yibanlaishuoxingzhengsusongdeguanligongzuo

230

150

65.2

      shukanguan

2,021

2,077

102.8

      jishu zhanxianchujijinianbanshebei

695

802

115.4

      wenminghuodongzuzhi

1,949

2,702

138.6

      renminqunzhongwenhuayishu

3,001

3,870

129.0

      wenhuakechuangzuoyubaohuhao

29

32

110.3

      jishu hedujialvyouzhuanyeshichangchuli

546

581

106.4

      youwanxuanchuandian

2,148

1,778

82.8

&ꩵnbsp;     lingyigeqiyewenhuahelvyoudujiaqitazhichu

13,182

42,727

324.1

    wenhuayichan

1,986

2,494

125.6

      gujianzhufanghu

235

1,814

771.9

      bowuyuan

1,751

680

38.8

    tianjingyundong

7,722

8,871

114.9

      xingzhengbumenzhixing

603

761

126.2

      pubianxingzhengjiguankongzhiyewu

402

1,213

301.7

      tiyujiankangjingsaiwang

89

155

174.2

      tiyukelianxi

826

831

100.6

      tianjingyundongzhanguan

4,845

4,410

91.0

      shimintiyuyundong

945

1,458

154.3

      lingyigetiyukefeiyong

12

43

358.3

    guangbodiantaidianshitai

5

12

240.0

      yixieguangbowangdianshijiemubochu

5

12

240.0

    lingwaidelishiwenhuadujialvxingtiyuzuqiuyuxinchuanmeijingfeizhichu

2,803

534

19.1

  &🐭nbsp;&n♚bsp;  shixuanchuanwenhuachanyekuaisufazhanzhuanxiangzhengzhizhichufeiyong

2,026

34

1.7

      xue🌌lidisanchanyebuduanfazhanzhuanxiangjihuafeiyong

777

500

64.4

ba、zhongguoshehuidedaobaozhanghezeyezhichufeiyong

264,441

272,258

103.0

    renyuanwuziheshidaiweihugongzuoxingzhengshiwu

38,001

40,311

106.1

      xingzhengbumenzidongyunxing

1,147

1,210

105.5

      tongchangqingkuangxiaxingzhengchuguanligongzuoyewu

24,606

25,926

105.4

      ronghejinrongyewufangfa

160

186

116.3

      laodonglibaoxianducha

900

849

94.3

  &nb♕sp; &𒈔nbsp; shehuizhongbaoxianfeiyongyewubumencaozuoxingzhengjiancha

749

690

92.1

      xinxinhuashigong

 

7

      laodonglilianxihejiejue

 

65

  &n💙bsp🅺;   gongkairencaixuqiuanquanfuwuhezhiyeshuipingqiandingshebei

1,969

 

項   目

去年繼續執行數

估算數

預算表數為前年來執行數的%

      😼 laodongkerenshizhaopinjiufenjiufendiaojiezhongcaiting

825

848

102.8

      qiyefazhanzhengchangyunxing

 

3,163

  &nbs𝓡p;   qiyulaodonglixinxiheshichanghouqinbaozhangbiaozhunhuaguanlixingzhengjianchashouzhi

7,645

7,367

96.4

    minzhengzhilishiwuguanli

3,353

2,727

81.3

      xingzhengguanlikaijiyunxing

712

605

85.0

      shehuixingjujibiaozhunhuaguanli

919

1,016

110.6

      jicenggongzuotongzhizhizuohepingtaizhengzhi

476

349

73.3

      deminzhenggongzuoguanlishiqingjieyu

1,246

757

60.8

    caizhengshiyexingbumengeiyanglaokaizhi

88,099

87,133

98.9

      xingzhengshiwuyuanxiaolituiti

2,193

2,173

99.1

      qiyefazhangongsideliyanglaojin

3,526

4,338

123.0

    ꦦ;  bumenshiyexingjiguandanweitongchanggeiyanglaowentuojifeijiaoyuzhichu

55,472

55,237

99.6

      xingzhengjiguanshiye🉐shangdeqishiyebianzhizhiyenianjinfukuanfuchu

26,881

25,336

94.3

   &n𓄧bsp;  lingyigexingzhengshiwushiyegongzuodanweishequyanglaojiaoyuzhichu

27

49

181.5

    chuqushangbanbutiefei

31,609

28,308

89.6

      xueshengjiuyechuangyeanquanfuwubuzhu

64

484

756.3

      gongzuopeiyangbutie

105

 

      gongyicishanxingzhinengbumenjiujikuan

25,520

24,812

97.2

      tuijinzizhuchuangye,butiezhengce

54

1,740

3,222.2

      qitajiuyewentibutiezhichufeiyong

5,866

1,272

21.7

    fuxu

3,726

3,511

94.2

      siwangshipinfuxu

358

481

134.4

      canfeifuxu

590

628

106.4

      zaixiangfuyuan、tui🔯wuzhuanyejunren💎shenghuofangshibuzhufei

406

430

105.9

      youfugongzuogongsihuafei

264

364

137.9

      jinyiwubingyoudai

1,365

1,492

109.3

      ꦡ nongcunjianshejituiyibingyuannianlingjiaodadegongzuobutie🐎shenqingshu

19

38

200.0

      mougeyoufujiaoyuzhichu

724

78

10.8

    tuiyichuzhi

6,164

6,065

98.4

      tuiyijunduianzhifei

1,094

650

59.4

   &⭕nbsp;  dejunduiyijiaoqingdanrenminzhengfudelilixiuxiangguanrenyuananzhibuzhu

2,626

3,546

135.0

     ꧒ shibingzhuanjiaoyizhengfulicizhijiguanrenyuanbiaozhunhuaguanlizhongjiejigou

298

384

128.9

      tuiyiwuqibiaozhunhuaguanliyuerjiaoyu

28

43

153.6

      buduifuzhuanlingdaoganbuanzhuang

1,396

907

65.0

      tongyituiyianzhuang feiyong

722

535

74.1

    shijiehuodong

39,849

53,694

134.7

項   目

去年同期執行力數

預決算數

決算數為本年來執行數的%

      xiaohaizifulidaiyu

208

325

156.3

      nianjitequan

26,871

26,106

97.2

      shehuigejiefafulishiyejiguandanཧweijiguandanwei

2,639

4,320

163.7

      jiankangyanglaojigouzhiliang

9,995

22,765

227.8

      lingyigeshijie gongyifulifeiyongzhichu

136

178

130.9

    shangcanrenrenqiye

8,627

7,803

90.4

      xingzhengsusongqiyong

417

412

98.8

      putongxingzhengjiguanchulishiwuguanli

460

598

130.0

      canjirenkangfuhuli

1,744

2,072

118.8

      bingcanrenjiuyexingshihefupinkuan

3,765

2,388

63.4

      canjizhengrentiyujiaoyu

79

190

240.5

      shangcanrenhuohejichuhulibuzhufei

331

382

115.4

  &n✱bsp; &👍nbsp; xuduozhiticanjirenchuangyeshiyefazhanfeiyongzhichu

1,831

1,761

96.2

    hongshizichuangye

596

587

98.5

      xingzhengshiwuzhengchangyunxing

290

230

79.3

      jibenxingzhengjiguanguanlizhidugonggongshiwu

156

194

124.4

      qiyuhongshizirenshixingzhichu

150

163

108.7

    pingjunshenghuaquebao

9,424

10,945

116.1

      diqupingjunshenghuozhongfuwubaozhangjinkaizhi

7,268

8,550

117.6

      nongcunjianfangzuidizhideshenghuoquebaojinbochu

2,156

2,395

111.1

    jianshiyuanzhu

1,010

1,261

124.9

      linshicangkuyuanzhufeiyongzhichu

452

787

174.1

      piaoboqitaozhigongyuanzhuhuafei

558

474

84.9

    tekunshishehuijiuzhugongfeng

126

234

185.7

      chengshidiqutekunderenyuanjiuzhisiyangfeiyong

126

234

185.7

    yixieshenghuodejiuji

4,937

588

11.9

      qiyudadoushishengcunjiuji

4,937

588

11.9

    caizhengzijinduizongtishebaofeifuwubaoxianfuwusimujijindebutieshenqingshu

5,708

5,353

93.8

 💮    🎐 caizhengtingduichengxiangjingjigongmindaduoshehuiyanglaowentuowentuozijindebutie

5,708

5,353

93.8

    tuiyishibingguanligongzuoshiwuxing

1,344

2,645

196.8

      xingzhengguanlixingshi

258

224

86.8

      yiyangxingzhengbumenguanlixitongxingzhengshiwu

192

 

      yongjunyoushu

808

992

122.8

      shiyedanweijinxing

 

291

    &♌nbsp; xiangguantuiyituiwubingshiwuxingguankongshouruzhichu

86

1,138

1,323.3

    caiwudaijiaoshehuigejiebaoxianxingyefeifeiyongzhichu

536

1,977

368.8

項   目

去年同期審理數

估算數

概預算數為去年執行命令數的%

      caizhengkaizhidaijiaocheng♏xiangzhuhujihugeiyanglaoshangyexian🐲feikaizhi

144

266

184.7

    &nbs𝔉p; buxuyaodaijiaoqitadeshichangrenshenxianfeijingfeizhichu

392

1,711

436.5

    gezhongshichangjingjiyouxiaobaozhanghebiyeshengjiuyekaizhi

21,332

19,116

89.6

九、安全安全開支

192,793

212,450

110.2

    weishengqingkuangweishengweihushiyi

6,040

6,010

99.5

      caizhengyunying

1,762

1,771

100.5

      yibandexingzhengchujianguangonggongshiwu

4,267

4,226

99.0

 &nb💮sp;    gezhongganjinganquanjiankangchanyefangfa🔯shiwuchulizhichufeiyong

11

13

118.2

    yiyiyuankouqiangke

35,734

46,726

130.8

      yitihuadayiyuan

19,330

23,586

122.0

      zhongyiyisheng(mingzu)yiruan

6,456

7,172

111.1

      sixiangbingyiyuanzhuanjia

3,185

9,601

301.4

      fuyouyanghuyiyuankouqiangke

4,203

3,590

85.4

      mouxiezhuanshengbenyiyuan

2,505

 

      fujianyiyuankeshi

 

2,722

      lingwaigongbanzhensuoshouruzhichu

55

55

100.0

    xiajicengweishengxitongfangyiweishengfangyidaikuanjigou

44,043

49,093

111.5

      dadoushiquyuweishengqingkuangshebei

41,590

46,293

111.3

    &🍷nbsp; lingyigejichengyiliaofuwuweishengxuexuexiaofeiyong

2,453

2,800

114.1

    gonggongxinxiganjingweisheng

57,114

57,080

99.9

      manxingbingfanghudiaojiexuexiao

5,667

5,474

96.6

      qingjiecanyuzhongjiejigou

2,161

2,143

99.2

      fuyouyanghubumen

1,472

1,464

99.5

      yingjifanganjiuhuyiyuan

7,530

7,601

100.9

      caigongxuegongsi

1,940

2,210

113.9

      tongchanggongyonghuanweibaozhang

24,708

22,663

91.7

      zhongtedagonggonghuanweibaozhang

2,228

642

28.8

    💛;𓂃  shanhouchuligonggongfuwushipinweishenganliyingduichuli

7,528

4,635

61.6

      xuduogongyongganjingfuchu

3,880

10,248

264.1

    zhongyiyishengyao

31

50

161.3

      zhongyiyao(minzuteseyi)yaoduchatongzhi

5

 

      lingyizhongyixueyaofeiyong

26

50

192.3

    xingdongjihuafayushiyi

6,432

7,233

112.5

      lingyigejihuashengxiaohaishiwuxingzhichufeiyong

6,432

7,233

112.5

    xingzhengguanlishiyexingyexingyeyixue

36,698

39,621

108.0

      xingzhengbumenjigouyiliaobaojian

4,971

6,758

135.9

項   目

去年繼續執行數

概算數

估算數為上一年執行程序數的%

      shiyexinqishiyedanweikaoshiyiliaojigou

28,209

29,297

103.9

      gongwuhuodongyuanyiliaojigoubuzhufei

18

66

366.7

 ꧟;     💫 tongyizhengfubumencangongzhengfubumenyiliaojigoufeiyongzhichu

3,500

3,500

100.0

    buxuyaoduishouyaoyiliaofuwubaoxianxingyegupiaojijindezhengfubutie

33

218

660.6

     👍; caizhengxingduiganbuzhigongjibendeyiliaobaoxiangongsizhaijuandebutiefei

 

162

    &n𒉰bsp; minzheng♕duichengxiangjianshedajiadaduoyiliaobaozhangshangyebaoxiantouzijijindebuzhukuan

33

56

169.7

    yiliaobaojianyuanzhu

3,997

3,855

96.4

      chengxiangtongchouyiliaojiuzhi

1,556

1,671

107.4

      lingyiyiyuanjiuzhikaizhi

2,441

2,184

89.5

    youfulingyibanyiliaofuwu

185

150

81.1

      youfuquntizhenliaobutie

173

130

75.1

      mouxieyoufurenqunyiyuankaizhi

12

20

166.7

    zhiliaoanquanbaozhangguankongxingzhengjiancha

1,125

1,177

104.6

      xingzhengchuyundong

238

903

379.4

      tongchangqingkuangxiaxingzhengbumencaozuoxingzhengjiancha

49

226

461.2

      wentihuajianzhu

 

48

      ꦉ mouxieyiliaojibenbaozhangjibenbaozhangfangfaxingzhengshiwufuchu

838

 

    laolingweishengqingkuangshentijiankanggongzuo

420

413

98.3

    gezhongweishengguanlianquanqitazhichu

941

824

87.6

十、節約環境開支

33,296

26,613

79.9

    fenweihuligongzuoshiwuguanli

2,289

4,493

196.3

      xingzhengbumenyunzuo

532

732

137.6

      yinggaixingzhengsusongweihushiwuguanli

1,306

3,531

270.4

      shengtaihuanbaoshengtaihuanbaobaozhangyichuan

186

40

21.5

      huaijingbaozhangzhengcefagui、guihuajibiaozhunde

216

 

  &n♈bsp;   ♔lingyishineihuanjingquebaoweihugonggongshiwuxingzhichu

49

190

387.8

    zhouweihuanjingjiankongshujuyujiandujiancha

24

25

104.2

      heyukuosananquankekaoyuanchengjiankong

24

25

104.2

    wuranpohuaishengwufangzhi

487

749

153.8

      gutaiwudiuqiwuyudianxuepin

6

215

3,583.3

      renhekongqiwuranfangkongkaizhi

481

534

111.0

    huanjingwuranjiangtan

29,476

20,976

71.2

      lvsehuanbaoshujujianceyugerenxinxi

2,975

2,705

90.9

      lvseshengtaichengguanzhifajiandujiancha

1,280

1,311

102.4

      jienengjianpaizhongdiankaizhi

25,141

16,960

67.5

      baoyangjiagongzhuanxiangkaizhi

80

 

項   目

去年實行數

預決算數

財政預算數為去年同期下達數的%

    kekezaishengziyuanranliao

404

370

91.6

    denengxiaojienengjianpaixingzhichu

616

 

shiyiyue、chengzhenjuweibochu

353,251

349,535

98.9

    chengxiangyitihuajiedaobanzhilixingzhengjiancha

115,294

106,688

92.5

      renshibumenzhixing

23,910

24,123

100.9

      yibanrenshibumencaozuogonggongshiwu

1,965

1,726

87.8

      jigoufuwuguanli

89

129

144.9

      chengguanjicha

7,234

10,346

143.0

      qitachengxiangjingji🌟shequwangzhanweihugongzuozongzhichu

82,096

70,364

85.7

    chengxiangyitihuaxiaoquguihuayudeguanli

404

45

11.1

    chengshitebiegonggongxinganquansheshi

95,389

113,298

118.8

      haianzhenjichuzhishijichushebeijianzhu

35,256

45,680

129.6

     𒅌 qiyuchengxiangjuminju𓂃weigonggongxinxianquansheshizhichufeiyong

60,133

67,618

112.4

    chengxiangtongchoupianqushenghuohuanjingzhengjiejian

128,742

118,022

91.7

    xiujiangupiaoshichangchuliyuzhiliangjiandu

12,166

10,924

89.8

    tongyichengxiangyitihuajiedaobanshichukaizhi

1,256

558

44.4

dishier、nonglinyeshuixingzhichu

203,945

207,588

101.8

    shuichanyenongcunshenghuo

55,070

53,549

97.2

      xingzhengbumenkaijiyunxing

2,643

2,654

100.4

      yinggaixingzhengjiguanfangfashiwuxing

4

4

100.0

      cangongjinxing

3,938

3,322

84.4

      wangluotupianzhuanhuanyuhuodongtuiguangfuwuxing

896

2,366

264.1

      binghaihaiguanli

1,258

3,240

257.6

      nonghufupinxiaolvdeanquan

2,445

1,885

77.1

      shichangfengxianguankongfengxianguankong

304

323

106.3

      jisuanjiancexitongyuxinxizixunpeixun

244

202

82.8

      wendingxinggaonongmuminxinzibutiezhengce

8,704

9,663

111.0

      caoyechengfenxiugaibutiezhengce

 

710

      lvzhijidifenmiandefazhan

11,499

16,824

146.3

      nongcunjianshelianhehuasuan

6,592

289

4.4

      nonghaochanpinjiagonggongyiyuyouhuicuxiao

60

60

100.0

      nongcunshequshichangjingjishiye

43

 

      caoyedeziyuanshouhuxiufugongjuyuliyu

1,542

4,733

306.9

      zhiye🦩hua🍸shiyouqijiazhigaigedeshizhiduishuichanyedejintie

14

 

   🅺꧟   duigaodengyuanxiaobiyejishengdaobiaocengxianzhibutiejin

99

 

      nongyeyongdifazhan

3,672

4,610

125.5

項   目

上一年審理數

成本預算數

預算表數為本年連接數的%

      qitanonglinmuxiangxiaqitazhichu

11,113

2,664

24.0

    linyejuhedacaoyuan

30,811

20,169

65.5

      qiyejiegou

2,482

1,299

52.3

      senlideziyuanpeihuang

11,588

13,403

115.7

      gongyixianshangyingxiaoyuzhuanwei

730

100

13.7

      shulinziranziyuanfuwuguanli

 

3,025

      milinlvseshengtaiqianjingbushang

41

280

682.9

      dongcaomuweihu

 

24

      wentibiaozhunhuaguanli

 

107

      lindigonggongjiaoyuzhichu

658

 

      nongyetagongcaoyuanfangzaijianzaifangzaijianzai

 

350

      zhongguofujingongyuan

 

1,128

      gaixingyeyewubumenguanlifangfa

 

67

      xuduozaolinhecaodizongzhichu

15,312

386

2.5

    shuilishuidiangongcheng

108,417

126,803

117.0

      zhengfubumenyundong

669

686

102.5

      zhengchangrenshibumenanquanguanlixingzhengshiwu

5

 

      shuigongshichangyewubuguanlixitong

20,920

22,468

107.4

      shuigongxiangmugongchengjiancheng

43,006

68,502

159.3

      shizhenggongyeyunyingyuyunwei

40,951

31,170

76.1

    &🦩nbsp; shuilishuniupinpaidexiaoyuanyingxiaotuiguanghuodongzaichuqibenzhigongzuo

8

65

812.5

      shuiwuweishengzhifajianduzhifazhifajiandu

584

601

102.9

      shuitujianchi

 

40

&nbs♈p;     woguoshuiziyuanyingwenlixingjieyueguanlifangfayufanghu

175

215

122.9

      dizhicebao

711

608

85.5

      fangxun

212

475

224.1

      shizhenggongchengfangfatuijian

247

262

106.1

      hechuanhukushuitizongtizhili

 

50

      dazhongxingganquyi🍰mintouzihouqideyouhuizhengcezhuandinghuafei

11

626

5,690.9

      shuilishuidianweishengjiankonggongneng

883

990

112.1

      lingwaishizhenggongchengfeiyongzhichu

35

45

128.6

    nongcunshenghuojichuxingtizhigaige

7,442

3,661

49.2

      duixiangjigongyixingxingyezhizuodebuzhujin

7,442

3,661

49.2

    pujiwangluojinrongfazhanfeiyong

2,205

3,406

154.5

      nonglinmubaoxianxingyebaoxiantiebu

2,205

3,406

154.5

13、jiaotongpeitaoyunshupeisongfeiyong

169,984

171,516

100.9

項   目

本年執行工作數

概預算數

預決算數為去年程序執行數的%

    guodaoshuiluyunsong

163,464

167,516

102.5

      caizhengyundong

1,966

3,243

165.0

      jigengludejianshe

23,147

10,638

46.0

      gonglujiaotonghuyang

69,596

80,428

115.6

      gonggongjiaotongbanyunxinxinhuaxiujian

329

 

      gonglujiaotongyunshuyecaozuo

66,313

73,119

110.3

      shuiluwuliuyunshubiaozhunhuaguanlishouruzhichu

2,113

88

4.2

    biedejiaotongguanlipeisongbochu

6,520

4,000

61.3

      gonggongxinxijiaotongyunshuchanpinyunyingbutiejin

3,829

4,000

104.5

      qitadejiaotongfeihuowuyunshukaizhi

2,691

 

shisi、ziyuangongxiangdizhikanchahuagongxinxineirongdengzongzhichu

139,910

174,640

120.9

    chuangzaoye

 

4,165

  🌼    wangluotongxinsheshijixieshebei、jisuanchulaijishifentadianziweilemanzudianzishidaifazhandexuqiu,sheshijixieshebeichanshengye

 

4,165

    guojiaguquanguanli

1,488

1,325

89.0

      xingzhengxingzhengchangyunzuo

536

449

83.8

      zhengchangxingzhengjiguanjingyingxingzhengjiancha

480

473

98.5

      ꦿ yixieguoyouqiyezichantouzifengxianguankongshouzhi

472

403

85.4

    fuchiweishangzhongxiaogongsiweilaifazhanheweihuzhichufeiyong

117,746

73,910

58.1

      xiaozhongxingdeqiyezhuanxingzhuanxiang

21,175

27,780

131.2

&nbs🔯p;     qitaguliweishangzhongxiaodeqiyefazhanzhuangdaheweihuqitazhichu

96,571

46,130

42.1

    mouxieshichangkantanzhizaoyexunxidengfeiyongzhichu

20,676

95,240

460.6

      nenglichaichubochu

9,076

8,240

90.8

      lingyiziyuanliangkan🔯cegongyeshujuxinxidengjingfeizhichu

11,600

87,000

750.0

dishi、shangjiayewuyedengjiaoyuzhichu

8,798

4,942

56.2

    jinrongyeduiliuyewu

301

342

113.6

      renhegongshangyetonggonggongshiwushouruzhichu

301

342

113.6

    deshangyedichanfuwubaozhangyedengbochu

8,497

4,600

54.1

      lingyishangwuchanpinyedengshouzhi

8,497

4,600

54.1

16、財經開支

 

 

ershiqi、jingjiyuanzhugezhongquyuqitazhichu

 

 

18、tianrancailiaohaishangqixiangguancedengshouzhi

7,719

7,930

102.7

    ziranziyuandeshiyi

6,618

7,045

106.5

      xingzhengsusongcaozuo

811

784

96.7

      banxingzhengbumenbiaozhunhuaguanlishiwu

77

33

42.9

      zirandenengyuanliyonglvyubaohu

597

534

89.4

      ziranmeiziyuanxingchakanyuquequanlaifangdengji

152

 

項   目

本年履行數

估算數

預決算數為上一年實施數的%

      jiaoyushiyecaozuo

4,657

4,945

106.2

      deziranshikuangchanziyuanshiyijingfeizhichu

324

749

231.2

    qixiangjushiwuguanli

1,101

885

80.4

      qixiangtianqiyugaotianqiyugaofenxiyuce

40

40

100.0

      qixiangyubaozhuangbeibaozhangjizhixitongweihu

70

70

100.0

      qixiangyubaojichulilunti🐟xidajianyu🐬shouhouweixiu

281

49

17.4

      mougejingxiangxingzhengjianchajieyu

710

726

102.3

dishijiu、zhuzhaifangfuwujiaoyuzhichu

241,039

178,870

74.2

    youxiaobaozhangxinganjugongchengxiangmugongchengxiangmujieyu

175,003

112,000

64.0

      jiucungongchengjianzhugongchengjianzhu

139,294

12,000

8.6

      nianjiushixiuhuodonggaizhuang

 

100,000

      gongyufangzujieshichangfazhanqushi

12,828

 

      qitadedanbaoxinganjuguanjiaxiangmujieyu

22,881

 

    zhuzhaigaizhifeiyong

60,244

59,744

99.2

      fangwubeijinggongjijin

33,657

32,228

95.8

      fangchanmaimaibuzhu

26,587

27,516

103.5

    chengxiangjiedaobanshichufangchan

5,792

7,126

123.0

      qitachengxiangjiansheshequnputongzhuzhaizongzhichu

5,792

7,126

123.0

2、liangyoushipinyuancailiaoshebeibaozhangjiaoyuzhichu

6,523

6,071

93.1

    diaoweipingongchengcailiaoshiwuchuli

3,878

3,041

78.4

      qiyezhixing

192

241

125.5

  &nbs🧔p;   deliangyoushipinfangxunwuzixingzhengjianchazongzhichu

3,686

2,800

76.0

    liangyoushipinzigeilv

2,645

3,030

114.6

      chanchudiaoweipinbuzhufei

2,645

3,030

114.6

ershiyiyue、ziranzaihaifangzhijiyingjichuzhikongzhifeiyongzhichu

15,514

19,190

123.7

    tufazhiliyewu

2,440

3,345

137.1

      zhengfubumenzhixing

463

449

97.0

      fanghujianguanbumen

1,259

2,107

167.4

      shiyexingcaozuo

643

554

86.2

      xiangguantufadeguanlizongzhichu

75

235

313.3

    xiaofangsheshiyewu

13,052

15,845

121.4

      xingzhengsusongyunying

10,075

11,391

113.1

      pubianxingzhengsusonganquanguanliyewu

939

3,679

391.8

      xiaofangsheshitufashijiu

2,029

775

38.2

      lingyifanghuoxingzhengjianchafeiyong

9

 

    dadizhenxingzhengjiancha

22

0

項   目

上一年下達數

估算數

概算數為本年連接數的%

      yuzhenwuranjiance

22

 

erdishier、fazhanduixiangfei

 

50,000

ershisi、zhaiquanzhaiwufuxishouzhi

23,124

23,895

103.3

    kongjianxianzhengfujibenzichanfuxihuafei

23,124

23,895

103.3

      quchuzhengfuxingpingchangguozhaifuxifeiyong

23,124

23,895

103.3

sishisi、gongsizhaiwufaxingliangchengbenshouruzhichu

 

 

2五、另一教育支出

17,852

105,605

591.6

    nianzhongyumai

 

104,470

    biefuchu

17,852

1,135

6.4

 

 

 

性支出預估合計

2,506,072

2,702,780

107.8

 

微信備注:

yi、tianshuanghanqizuidadexianxiangfanying:

1.“rendaihuichumohuiyi”xiangjikemubianfu🦩jiaoshao♕,changjianliyoushi2021nianguihuazhongguorenmindaxuehuanjiejingxuanshejidaodelaowufei200yiyuan;

2.“qitademaoyigonggongshiwuxingjieyu”xiangjikechengqianghuahenda,tongchangxianxiangshibuweizhuanxiangjingfeicong“qi🃏tadegulidazhongxinggongsitishenghegongzuoguanlijieyu”gaibianzhi“qitademaoyigonggongshiwuxingjieyu”;

3.“chugaozhongwenhuayishupeixun”xiangjiguanlifeiyongzengchangbuda,yibanyuan𒁏youshijiuniantongchangzhixiaoyuanjichuxingjingfei꧃zhichuxiangmuyusuanguihuashijunyongdao“chugaozhongwenhuayishupeixun”guanlifeiyong,jianguanbumenjungongjuesuanshibiaomingyuqiyongdaohuanjingjiangdabufenxingjingfeizhichudiaozhengzhi“zhongxinxiaoxuewenhuayishupeixun”;

4.“mougelishiwenhuaheshichangzhichufeiyong”xiangjikechenghekemushengyaojiushuguangjianyueꦗda,jutideyuanyinshicengjiale“liangguanyige”dajianji2qizhuangxiufangzijianshexiangmushiyefei3.246yi;

5.“geiyanglaogongzuo”xiangjiguan🍬lifeiyongdiaofumingxian,baokuoyuanyoushi2021nianhuafenjihuasongjianghuodongyuanjiansheguihuagongzuojingji2yiyuanrenminbi;

6.“xiaofangduixingzhengshiwu——yibandexingzhengxingjianlixingzhenggonggongshiwu”xiangjijigehuijikemuzengchangxiangduijiaoda,zhuyaodezhuguanyuanyinshida📖bufenzhuanxiang🍸zijinyou“xiaofangduixingzhenggonggongshiwu——xiaofangduishuanzuoweiyingjideyuanjiu”xiaozhunzhi“xiaofangduishuanshiqing——dabufenxingzhengxinganquanguanligongzuo”。

er、zengchangfudujiaoshaodexianzhuangjiushuoming

1.“xiang⛎cunhehuojing🌺jifazhan”xiangjikechengdiefugengda,dabufenyuangushi2021nianyouxiezhuanxiangzijinyou“nongcunshequhezuoxiangmutiaojian”zhenggaizhi“yuyefenmianfazhanqushi”kaoshikemu;

2.“yixienonggengnongcunjianshezongzhichu”xiangjizhuanyekemujianfugengda,🍨zhongyaoqiyuanyinshi2020niandishijixiafazhongguonongcunzonghepinggujieduibangfuzhongdianbutieshenqingshu8406shangwanyuan,2021nianweipizhun;

3.“qitanonglinhecaoyuanshangjingfeizhichu”xiangjiguanlifeiyongﷺzengchangfuduhendade,zuizhuyaodeyuanyinfenxishi2020nianzhidingjihualetuchulvseshengtailangdaokaifaxiang🍎mujianshefangan;

4.“gonglujiaotongsheji”xiangjiguanlifeiyongtongbixiajiangjuda,tongchangyuanyoushi2020nianwuzhu💟nongcungonglu、g60wenxianglulijiaoshigonggong🌸zuoyijiancheng,jiaquanpingjunshuakajine1.4shangyiyuan;

5.“shuiluyunshujingyingjingyingjiaoyuzhichu”xiangjixuekezengchangfuduhengao,zhongdianwenti2021nianzuzhijigougaishan,hangwusuohuaguijiaotongxianzhuangxiebanyunanquanjianguanpingtai,zuchengbufenfeiyongjianguanfeiyongzhenggaizhi“gonglu𒁃wangzhuangxiebanyunanquanjianguan”。

6.“jiucunbiangebiange”xiangjihuijifenleizengchangfuduhendade,hexinqiyuanyinshi2021nianꩵguanlifeiyongdiaojie,“penghuqugai🔯lianggailiang”jutianpaidebumenlaochenggailiangzhichufeiyongdiaojiezhi“laojiuquyuquyugailiang”;

 

 

 

 


附注四

2021年松江區市政府性債卷財政預算收入來源表

的單位:千元

項    目

本年實行數

項目預算數

預算數為上年
執行數的
%

guoyouqiyedipidongyongquantudichuranggerenshouru

644,171

1,400,000

217.3

guoyoudibiaodibiaojiazhijijin、qihuo、xianhuo、weipanyingli

 

 

 

caoyetiandikaifaguanlibenjinxinshui

 

 

 

體彩公益活動金薪水

4,487

3,608

80.4

shenghuichengshidejichugongyongsheshizhinenghuafeishishouru

36,470

22,000

60.3

bawushuibanlifeixinzishouru

30,568

32,760

107.2

dezhengfubumenxingxinjijinxinshui

-2,067

 

 

政府部門性理財產品個人收入累計

713,629

1,458,368

204.4

 

 

 

 

改變性利潤

1,113,112

33,605

3.0

    shangjilingdaobutielirun

283,112

4,871

1.7

    zhuanmenzhaiquanzhaiwuzhuandaishourushuiping

220,000

 

 

    caiququnianjieyugongzi

610,000

28,734

4.7

    diaozhiliudongzijin

 

 

 

 

 

 

 

凈收入總結

1,826,741

1,491,973

81.7

 


附注五

2021年松江區以政府性股票基金費用預算花費表

機構:W

項    目

本年執行命令數

預決算數

成本預算數為去年執行力數的%

jitisuoyouzhishengtucaiyongquanchunaruquedingdehuafei

1,098,397

1,282,985

122.4

lvyouxingyefazhanqianjingzhaiquanjingfeizhichu

22

 

 

linguoyetudizhengfajuezhuanxiangzijinpeibeidejiaoyuzhichu

240

1,621

675.4

fulicaipiaocishangongyijinfenpeidezongzhichu

3,632

9,384

258.4

doushigenjicuoshizhinenghuafeihelianpaideshouruzhichu

38,605

45,605

118.1

dadazhongxiaoxingdabayiminxiangmuhoulaizhengceyouhuiguquanjijinjieyu

4,042

1,946

48.1

wushuipaifangjiejuefeihelianpaidefeiyong

28,984

25,500

88.0

chengshiwushuijinghuachulifeixiangpipeidezhuantijiekuanyinglianpaidejingfeizhichu

200,000

 

 

guoyouzhijiansheyongdizaishiquantudichurangyingshougezizhuanxiangduchazhaikuanyingshouguihuadebochu

5,000

 

 

zhaiwujiufenfuxijingfeizhichu

19,683

25,275

128.4

kangyiyouqishiguozhaianpaihaodeshouzhi

83,000

 

 

guotedaanquanshigushuigonggongchengjianzhuguihuajijin、qihuo、xianhuo、weipanrangdebochu

 

657

 

區政府性私募基金花費總金額

1,481,605

1,392,973

94.0

 

 

 

 

改變性總支出

345,136

99,000

28.7

    shangjieshangyijijiaoyuzhichu

220

 

 

    zhongdianfuzhaihuanbenzhichufeiyong

15,000

99,000

660.0

    diaozhengzijinliang

150,000

 

 

    niandujixiaokaohejieyu

179,916

 

 

費用支出 共計

1,826,741

1,491,973

81.7

 


附錄六

2021年松江區國家股充分管理項目預算薪資收入表

 

 

       &nbs🍷p;   yuanxiao:wankuai

項    目

去年同期執行力數

決算數

預算數為上年
執行數的
%

一、銷售工資工資

23,719

17,000

71.7

    huowuyunshukehutichenggongzishouru

698

700

100.3

    jinxingtouzitiexinfuwushangjialirunkongjianxinzi

14,291

8,300

58.1

    jinchukouqiyezhumaolijingshouru

 

 

 

    fangjiangongchengzuoyekehuxiaoshougongzigongzi

7

 

 

    fangdichangongsixingyedeqiyeshouyishouyi

8,723

8,000

91.7

    nongyehelinyemuyugongsishouyiyingli

 

 

 

    weishengqingkuangtiyukezuixinfuligongchangmaolirunchunshouru

 

 

 

er、guli、guxixinzishouru

3,575

3,600

100.7

    jitisuoyouzhikongtougongsiguli、guxilirun

3,575

3,600

100.7

san、tudishiyongquangoumaishouyi

 

 

 

四、企業清算工資

 

 

 

wu、qitaguoyouzhizichantouziyingyungusuanxiaoyi

 

 

 

國有土地資本管理生產創收累計

27,294

20,600

75.5

 

 

 

 

轉意性納入

6,187

3,492

56.4

  shangjilingdaobutiezhengcelirun

37

56

151.4

  yongshangshangyinianjiezhuanyingli

6,150

3,436

55.9

 

 

 

 

年收入合計

33,481

24,092

72.0

 


附錄七

2021年松江區國有土地金融資本開決算收支表

單位名稱:萬的大寫

項    目

上一年執行命令數

費用數

預算數為上年
執行數的%

yi、shidaihouqinbaozhanghedaxueshengjiuyefeiyongzhichu

 

 

 

er、guoyouqiyetouzishengchanyujuesuanzongzhichu

21,000

16,896

80.5

1.gaishanlishiduijijiantijigaicaozhizaofeihuafei

 

93

 

2.guojiaqiyedezibenjinxiqu

21,000

13,000

61.9

      guoyoutudizijinshejidediaozhengzhichufeiyong

 

 

 

      cishangongyiyileipeitaosheshijiamengfuchu

 

 

 

      xiangguanguoqizhizaoyeqiyetouzizhejindaoru

21,000

13,000

61.9

3.guoqiqiyegongsishuishouyouhuizhengcexingbutie

 

 

 

4.jinrongchuangxinguojiazibenguanlixiaoshoujingyinggongchengyusuankaizhi

 

 

 

5.qiyuguoqichongfenyingyungusuanhuafei

 

3,803

 

國有化資本合作經營花費自動求和

21,000

16,896

80.5

 

 

 

 

遷移性經費支出

12,481

7,196

57.7

    diaochengxianjin

9,045

7,196

79.6

    jiezhuanxianianzongzhichu

3,436

 

 

 

 

 

 

付出共計

33,481

24,092

72.0

 


表格八

2021年松江區區對鎮似的公眾費用預算適當轉移繳付表

機構:上萬元

前年強制執行數

項目預算數

財政預算數為上一年

繼續執行數的%

小南通鎮

10,382

9,180

88.4

石湖蕩鎮

15,750

10,659

67.7

新 浜 鎮

16,520

10,583

64.1

泖 港 鎮

24,361

14,587

59.9

葉 榭 鎮

26,888

18,858

70.1

車 墩 鎮

17,280

14,719

85.2

新 橋 鎮

11,874

9,222

77.7

洞 涇 鎮

7,725

4,674

60.5

九 亭 鎮

10,494

8,946

85.2

佘 山 鎮

14,494

7,796

53.8

泗 涇 鎮

10,761

11,445

106.4

未分配權到鎮

 

130,563

 

總金額

166,529

251,232

150.9

 

weixinbeizhu:2021niangezhendedabufentongyonggongchengyusuangaibianxiaofeijinyouzhujian🌺henmingquedeyupizhungongcheng,weizuoyoudaozhenjide13056370wanzhuyaoshiweishancunfuxingshebeipeitaojine、jiezhenyuwufenlijiangshangjinedeng,jiangzhinenggenjushijishangdegongzuozhongjijituijinzhuangtaizaibennianzhongpei。

 


附錄九

2021年松江區中央政府債務糾紛幾乎時候表

組織:萬余元

項   目

總  額

在這其中:一樣 外債

這里面:專向債權債務

一、政府性資產金額現象

 

 

 

    2020bennianzhengfujiguanzhaiwujiufenxianzhi

2,388,000

1,221,000

1,167,000

    2020nianweizhenzhengfuzichanxianzhiedu

2,613,000

1,241,000

1,372,000

    2021yuechuquzhengfuzhaiquanjine

2,613,000

1,241,000

1,372,000

二、縣政府債款現金余額狀況

 

 

 

   2020bennianshizhengfujiezhaiyuxiadeqian

1,258,904

680,904

578,000

    2020nianjiangxinzengzhenzhengfuzhaiquanzhaiwu

326,000

106,000

220,000

    2020nianguihuandangdizhengfuzhaikuan

101,968

86,968

15,000

    2020niandizhengfujiguanzhaikuanjine

1,482,936

699,936

783,000

   2021qichuzhengfujigouzichanxianjinyue

1,482,936

699,936

783,000

 


附注十

2021年松江區區本級“三公”經費支出成本預算事情表

基層單位:萬

項   目

2020年概算數

2021年概預算數

估算數為前年    預決算數的%

因公出國(境)費

810.00

780.00

96.3

公務到訪到訪費

398.76

371.78

93.2

公務活動買車添置及進行費

小計

6,288.24

5,786.12

92.0

在當中:置辦費

3,045.89

2,317.50

76.1

     執行費

3,242.35

3,468.62

107.0

預估合計

7,497.00

6,937.90

92.5

 

 

 

 

 

 

kaiyun官方入口 开云app官网入口 kaiyun体育官方网站 jbo竞博官方登录入口 乐鱼体育app kaiyun体育官方网站 kaiyun体育登录网页入口 kaiyun最新登录入口 kaiyun官方入口 kaiyun体育登录网页入口版